54.69
-1.56%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue, before interest expense
$365.3m
FY2016FY2025
Net income
$27.8m
FY2016FY2025
Total assets
$414.9m
FY2016FY2025
Shareholders' equity
−$95.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | $365.3m | $314.5m | $261.3m | $209.4m | $151.3m | $117.0m | $77.5m | $60.1m | $42.7m | $31.5m |
| Research and development | — | — | $0 | $0 | $0 | $0 | $0 | — | — | — |
| Operating income | $74.4m | $61.1m | $33.0m | $15.1m | $11.5m | $20.0m | $14.1m | −$14.0m | $10.1m | $5.5m |
| Net income | $27.8m | $30.4m | $14.1m | $565,000 | $5.4m | $9.3m | $3.6m | −$8.9m | $8.7m | $4.7m |
| Diluted earnings per share | 0.75 | 0.79 | 0.55 | 0.02 | 0.25 | 0.47 | 0.22 | -0.65 | 0.25 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $414.9m | $397.7m | $354.9m | $321.4m | $270.3m | $185.8m | $64.6m | $34.8m | $16.7m | $8.7m |
| Cash and short-term investments | $34.4m | $58.0m | $44.0m | $30.4m | $30.5m | $26.2m | $14.3m | $18.6m | $5.4m | $4.1m |
| Total liabilities | $577.7m | $358.6m | $338.1m | $355.0m | $339.5m | $224.2m | $95.6m | $60.0m | $57.8m | $32.9m |
| Debt | $292.5m | $92.3m | $76.9m | $93.6m | $122.7m | $82.9m | $46.2m | $48.4m | $48.7m | $29.4m |
| Shareholders' equity | −$95.5m | $43.9m | $56.6m | $10.7m | −$14.0m | −$4.9m | −$31.0m | −$25.2m | −$41.1m | −$24.2m |
| Shares outstanding | 37m | 38m | 26m | 24m | 22m | 20m | 17m | 14m | 35m | 35m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | $113.4m | $93.1m | $105.3m | $90.4m | $94.0m | $75.6m | $93.9m | $78.0m |
| Operating income | $36.7m | $20.5m | $30.9m | $21.3m | $16.5m | $6.8m | $26.5m | $17.0m |
| Net income | $10.1m | $4.9m | $12.4m | $7.9m | $5.2m | $2.3m | $14.9m | $7.6m |
| Diluted earnings per share | 0.28 | 0.14 | 0.33 | 0.21 | 0.14 | 0.06 | 0.39 | 0.20 |
| Total assets | $406.8m | $392.8m | $414.9m | $403.6m | $436.6m | $412.6m | $397.7m | $358.1m |
| Cash and short-term investments | $23.7m | $25.7m | $34.4m | $51.6m | $95.6m | $72.6m | $58.0m | $50.1m |
| Debt | $326.7m | $326.9m | $301.1m | $299.7m | $299.1m | $299.2m | $98.8m | $104.0m |
| Shareholders' equity | −$112.4m | −$121.3m | −$95.5m | −$105.0m | −$78.6m | −$88.5m | $43.9m | $58.3m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 20.4% | 17.2% | 12.6% | 4.8% | 5.9% | 17.1% | — |
| Net margin | 7.6% | 9.7% | 5.4% | 0.3% | 3.6% | 7.9% | — |
| Return on equity | -29.1% | 69.3% | 25.0% | 5.3% | -38.5% | -190.5% | — |
| Return on assets | 6.7% | 7.7% | 4.0% | 0.2% | 2.0% | 5.0% | — |
| Revenue growth | 16.2% | 20.4% | 24.8% | 38.4% | 29.3% | 51.0% | — |
| Earnings growth | -8.5% | 115.2% | 2402.7% | -89.5% | -41.8% | 160.4% | — |
| Current ratio | 7.60x | 6.26x | 4.16x | 5.45x | 8.06x | 9.71x | — |
| Debt to equity | -3.15x | 2.25x | 1.52x | 9.39x | -9.10x | -17.66x | — |
| Equity ratio | -23.0% | 11.0% | 15.9% | 3.3% | -5.2% | -2.6% | — |
| Interest coverage | 3.14x | 7.36x | 5.02x | 2.03x | 3.10x | 8.67x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 2.6% | -50.1% | -6.8% | -10.9% | -9.1% | -19.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 24.5% | — |
| Operating income | 70.1% | 30.0% | — |
| Net income | 266.6% | 24.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 98.8 | 135.0 | 136.8 | — | — | 265.4 | 196.5 | -40.2 |
| Price to sales | 8.1 | 13.4 | 7.6 | 4.0 | 19.0 | 21.6 | 9.4 | 6.5 |
Market value over time
30 Apr 2018 to 30 Oct 2026, in USD
$207.2m$1.72bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | -33% | 40% | 99% | -68% | -6% | 208% | 65% | 63% |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 21 Jan 2025.
| FY2025 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 5.91 | 1.629 | 1.149 | 0.413 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.