GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
G

Gravity Co GRVY · USD

Communication Services · US listing · 🇺🇸 United States

Compare

67.19

+1.07%

Close of 6 Nov 2026, in USD

At a glance

Figures in USD, from our data supplier.

FY2024

Revenue

$500.85bn

FY2015FY2024

Net income

$84.92bn

FY2015FY2024

Free cash flow

$73.79bn

FY2015FY2024

Shareholders' equity

$567.67bn

FY2015FY2024

Income statement

Fiscal years

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Revenue$500.85bn$725.52bn$463.62bn$413.94bn$405.95bn$360.97bn$286.77bn$141.62bn$51.40bn$35.66bn
Gross profit$193.94bn$240.56bn$196.25bn$189.76bn$166.91bn$95.18bn$76.73bn$47.39bn$21.81bn$5.38bn
Research and development$14.70bn$13.10bn$13.61bn$16.19bn$15.03bn$9.25bn$7.93bn$5.16bn$1.93bn$5.28bn
Operating income$86.96bn$161.88bn$105.17bn$98.14bn$88.37bn$49.15bn$33.98bn$14.04bn$3.83bn−$11.38bn
Net income$84.92bn$132.02bn$83.16bn$65.95bn$62.70bn$39.88bn$31.44bn$13.32bn$657.0m−$16.96bn
Diluted earnings per share12,220.5018,998.5511,880.289,421.008,957.575,696.574,491.851,902.7193.85-2,423.57

Balance sheet

At each fiscal year end

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Total assets$686.46bn$578.18bn$444.09bn$327.53bn$265.37bn$175.43bn$173.17bn$115.88bn$55.74bn$45.88bn
Cash and short-term investments$559.80bn$465.74bn$340.25bn$247.70bn$182.45bn$118.93bn$95.55bn$61.59bn$38.72bn$36.41bn
Total liabilities$118.79bn$115.09bn$114.57bn$81.46bn$88.46bn$59.88bn$97.02bn$71.32bn$24.54bn$15.25bn
Debt$7.12bn$6.56bn$2.91bn$8.73bn$2.65bn$1.99bn————
Shareholders' equity$567.67bn$463.09bn$329.53bn$246.07bn$176.91bn$115.54bn$76.16bn$44.56bn$31.20bn$30.62bn
Shares outstanding7m7m7m7m7m7m7m7m7m7m

Cash flow

Fiscal years

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Cash from operations$78.56bn$132.43bn$98.28bn$74.18bn$69.86bn$26.37bn$35.97bn$26.14bn$2.49bn−$5.98bn
Capital spending−$4.76bn−$5.80bn−$2.79bn−$4.21bn−$3.70bn−$2.34bn−$2.25bn−$2.06bn−$168.0m−$418.0m
Free cash flow$73.79bn$126.63bn$95.48bn$69.97bn$66.16bn$24.03bn$33.72bn$24.07bn$2.33bn−$6.40bn

Latest quarters

By quarter end

Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024Jun 2024Mar 2024Dec 2023
Revenue$138.89bn$170.74bn$137.46bn$129.72bn$128.38bn$122.97bn$119.78bn$145.53bn
Gross profit$50.35bn$56.73bn$50.01bn$48.72bn$52.12bn$46.96bn$46.15bn$52.20bn
Operating income$21.28bn$19.67bn$24.73bn$15.95bn$27.58bn$14.99bn$26.87bn$26.43bn
Net income$19.87bn$13.24bn$22.04bn$23.10bn$22.39bn$12.57bn$26.87bn$21.58bn
Diluted earnings per share2,859.301,906.063,171.443,323.743,220.861,808.483,865.613,104.46
Total assets$730.85bn$722.45bn$702.91bn$686.46bn$624.34bn$613.87bn$596.24bn$578.18bn
Cash and short-term investments$614.09bn$581.60bn$583.20bn$559.80bn$519.88bn$504.35bn$489.97bn$465.74bn
Shareholders' equity$620.97bn$595.75bn$590.42bn$567.67bn$532.38bn$508.68bn$492.19bn$463.09bn

Financial ratios

Data as of 31 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Gross margin35.0%38.7%33.2%42.3%45.8%41.1%——
Operating margin14.2%17.0%22.1%22.6%23.4%21.8%——
Net margin12.0%17.0%18.2%17.9%15.9%15.4%——
Return on equity10.6%15.0%28.5%25.2%26.8%35.4%——
Return on assets9.1%12.4%22.8%18.7%20.1%23.6%——
Free cash flow yield14971.4%15952.4%26466.3%19352.4%15010.0%14083.0%——
Revenue growth11.9%-31.0%56.5%12.0%2.0%12.5%——
Earnings growth-20.6%-35.7%58.7%26.1%5.2%57.2%——
Current ratio7.27x6.02x5.14x3.99x4.14x2.98x——
Debt to equity—0.01x0.05x—0.06x0.08x0.05x0.05x
Equity ratio85.8%82.7%80.1%74.2%75.1%66.7%——
Interest coverage282.91x632.47x989.92x824.47x841.03x475.10x——
R&D as a share of sales1.8%3.0%1.9%3.0%4.0%3.7%——
Buybacks as a share of market value-0.0%0.0%0.0%0.0%0.0%0.0%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue6.6%6.8%28.8%
Operating income-4.0%12.1%—
Net income8.8%16.3%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin35.4%39.0%37.7%36.2%
Operating margin20.3%21.5%20.5%18.0%
Net margin17.7%17.4%16.3%13.9%

Valuation history

At each fiscal year end

FY2024FY2021FY2020FY2019FY2018FY2017FY2016FY2010FY2009FY2008
Price to earnings0.00.00.00.00.00.00.10.10.0-0.0

Market value over time

30 Sept 2016 to 28 Aug 2026, in USD

$17.7m$522.3m

Share price return

Finished calendar years

2025202420232022202120202019201820172016
Return-10%-14%97%-45%-70%488%-11%3%709%210%

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years.

  • 2-for-1 split · 28 Aug 2018
  • 8-to-1 reverse split · 11 May 2015

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.