G
0.88
-2.33%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$651.5m
FY2016FY2025
Net income
−$93.5m
FY2016FY2025
Free cash flow
−$24.0m
FY2016FY2025
Shareholders' equity
$76.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $651.5m | $801.5m | $1.01bn | $1.09bn | $1.16bn | $891.9m | $1.19bn | $1.15bn | $1.18bn | $1.19bn |
| Gross profit | $219.2m | $271.3m | $323.6m | $406.8m | $477.1m | $314.5m | $412.8m | $361.4m | $384.5m | $461.9m |
| Research and development | $126.8m | $185.9m | $165.7m | $139.9m | $141.5m | $131.6m | $142.9m | $167.3m | $229.3m | $358.9m |
| Operating income | −$83.0m | −$135.0m | −$75.5m | $39.0m | $113.0m | −$41.7m | −$2.3m | −$94.0m | −$162.7m | −$373.0m |
| Net income | −$93.5m | −$432.3m | −$53.2m | $28.8m | $371.2m | −$66.8m | −$14.6m | −$109.0m | −$182.9m | −$419.0m |
| Diluted earnings per share | -0.59 | -2.82 | -0.35 | 0.19 | 2.28 | -0.43 | -0.10 | -0.76 | -1.34 | -2.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $428.0m | $543.7m | $968.0m | $1.08bn | $1.26bn | $771.4m | $792.8m | $698.4m | $850.2m | $922.6m |
| Cash and short-term investments | $49.7m | $102.8m | $246.6m | $367.3m | $538.9m | $325.7m | $165.1m | $197.5m | $247.4m | $218.0m |
| Total liabilities | $351.4m | $392.0m | $412.1m | $465.4m | $644.0m | $555.4m | $559.3m | $486.2m | $551.5m | $475.7m |
| Debt | $76.0m | $93.2m | $92.6m | $141.0m | $233.7m | $218.2m | $148.8m | $139.0m | $130.0m | — |
| Shareholders' equity | $76.5m | $151.7m | $555.8m | $611.6m | $615.9m | $216.0m | $233.5m | $212.1m | $298.7m | $446.9m |
| Shares outstanding | 159m | 153m | 151m | 155m | 163m | 156m | 147m | 143m | 137m | 143m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$20.7m | −$125.1m | −$32.9m | $5.7m | $229.2m | $93.8m | −$24.4m | −$40.0m | −$36.9m | −$107.8m |
| Capital spending | −$3.4m | −$4.0m | −$1.5m | −$3.4m | −$5.5m | −$4.9m | −$8.3m | −$11.0m | −$24.1m | −$43.6m |
| Free cash flow | −$24.0m | −$129.2m | −$34.4m | $2.3m | $223.6m | $88.9m | −$32.8m | −$51.0m | −$60.9m | −$151.4m |
| Dividends paid | — | — | — | — | — | −$6.2m | −$6.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $104.9m | $99.1m | $201.7m | $162.9m | $152.6m | $134.3m | $200.9m | $258.9m |
| Gross profit | $31.7m | $4.3m | $64.2m | $57.2m | $54.7m | $43.1m | $69.7m | $91.8m |
| Operating income | −$39.0m | −$74.9m | −$8.1m | −$17.8m | −$13.7m | −$45.2m | −$38.5m | −$8.0m |
| Net income | −$51.0m | −$80.8m | −$9.1m | −$21.3m | −$16.4m | −$46.7m | −$37.2m | −$8.2m |
| Diluted earnings per share | -0.30 | -0.47 | -0.06 | -0.13 | -0.10 | -0.29 | -0.24 | -0.05 |
| Cash from operations | −$10.0m | −$36.0m | $15.0m | $12.0m | $8.0m | −$57.0m | −$25.0m | −$2.0m |
| Capital spending | −$1.0m | −$1.0m | — | — | — | −$1.0m | — | −$1.0m |
| Free cash flow | −$11.0m | −$37.0m | — | — | — | −$58.0m | — | −$3.0m |
| Total assets | $398.5m | $381.4m | $428.0m | $538.6m | $439.0m | $462.5m | $543.7m | $661.6m |
| Cash and short-term investments | $27.3m | $40.7m | $49.7m | $58.4m | $58.6m | $69.6m | $102.8m | $130.2m |
| Debt | $80.2m | $82.3m | $76.0m | $194.3m | $109.8m | $129.6m | $104.1m | $103.8m |
| Shareholders' equity | −$32.7m | −$1.9m | $76.5m | $80.5m | $97.9m | $110.0m | $151.7m | $183.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.9% | -6.1% | -8.7% |
| Operating income | — | 14.8% | — |
| Net income | — | 7.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.8% | 34.4% | 35.9% | 36.1% |
| Operating margin | -15.0% | -7.2% | -3.3% | -6.4% |
| Net margin | -36.2% | -15.5% | -4.4% | -7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.4 | -0.4 | -9.9 | 26.8 | 4.5 | -19.4 | -43.6 | -5.6 | -5.7 | -3.0 |
| Price to sales | 0.3 | 0.2 | 0.5 | 0.7 | 1.4 | 1.4 | 0.5 | 0.5 | 0.9 | 1.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 45% | -69% | -27% | -53% | 21% | 94% | 3% | -47% | -10% | -52% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.