G5 Entertainment AB (publ) G5EN.ST · SEK
Communication Services · Nasdaq Stockholm · 🇸🇪 Sweden
71.00
+1.57%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 941.6m
FY2016FY2025
Net income
SEK 30.0m
FY2016FY2025
Free cash flow
SEK 141.2m
FY2016FY2025
Shareholders' equity
SEK 457.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 941.6m | SEK 1.13bn | SEK 1.32bn | SEK 1.40bn | SEK 1.32bn | SEK 1.36bn | SEK 1.23bn | SEK 1.45bn | SEK 1.14bn | SEK 516.9m |
| Gross profit | SEK 567.3m | SEK 776.1m | SEK 892.4m | SEK 936.4m | SEK 810.4m | SEK 786.3m | SEK 700.0m | SEK 747.0m | SEK 557.8m | SEK 245.9m |
| Research and development | SEK 276.6m | SEK 312.0m | SEK 363.7m | SEK 364.1m | SEK 189.2m | SEK 178.9m | SEK 184.1m | SEK 140.5m | SEK 83.6m | SEK 59.2m |
| Operating income | SEK 55.9m | SEK 116.8m | SEK 111.5m | SEK 79.5m | SEK 216.1m | SEK 189.5m | SEK 51.8m | SEK 143.4m | SEK 101.7m | SEK 38.1m |
| Net income | SEK 30.0m | SEK 119.0m | SEK 127.6m | SEK 66.9m | SEK 198.2m | SEK 167.3m | SEK 45.0m | SEK 128.8m | SEK 89.3m | SEK 33.2m |
| Diluted earnings per share | 3.87 | 15.26 | 16.07 | 8.09 | 23.48 | 19.48 | 4.99 | 14.14 | 9.80 | 3.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 544.0m | SEK 666.7m | SEK 610.1m | SEK 657.9m | SEK 625.8m | SEK 593.2m | SEK 548.3m | SEK 533.4m | SEK 420.2m | SEK 260.2m |
| Cash and short-term investments | SEK 224.8m | SEK 275.5m | SEK 182.3m | SEK 185.5m | SEK 162.2m | SEK 188.4m | SEK 152.3m | SEK 138.5m | SEK 91.2m | SEK 70.6m |
| Total liabilities | SEK 86.9m | SEK 112.4m | SEK 118.7m | SEK 158.1m | SEK 133.4m | SEK 161.4m | SEK 162.7m | SEK 185.9m | SEK 189.7m | SEK 99.1m |
| Debt | SEK 1.3m | SEK 1.8m | SEK 1.9m | SEK 2.9m | SEK 12.3m | SEK 6.4m | SEK 14.6m | — | — | — |
| Shareholders' equity | SEK 457.0m | SEK 554.3m | SEK 491.4m | SEK 499.7m | SEK 492.4m | SEK 431.8m | SEK 385.6m | SEK 347.5m | SEK 230.5m | SEK 161.2m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 143.3m | SEK 283.3m | SEK 241.2m | SEK 304.8m | SEK 360.6m | SEK 269.1m | SEK 168.7m | SEK 217.5m | SEK 125.5m | SEK 89.6m |
| Capital spending | −SEK 2.1m | −SEK 105.2m | −SEK 110.3m | −SEK 175.6m | −SEK 172.2m | −SEK 129.0m | −SEK 124.5m | −SEK 142.8m | −SEK 98.3m | −SEK 53.5m |
| Free cash flow | SEK 141.2m | SEK 178.2m | SEK 130.9m | SEK 129.2m | SEK 188.4m | SEK 140.1m | SEK 44.2m | SEK 74.7m | SEK 27.2m | SEK 36.1m |
| Dividends paid | −SEK 62.2m | −SEK 62.4m | −SEK 64.5m | −SEK 59.1m | −SEK 54.1m | −SEK 21.9m | −SEK 22.5m | −SEK 22.2m | −SEK 6.6m | −SEK 6.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.4% | -7.0% | 9.4% |
| Operating income | -11.1% | -21.7% | 10.9% |
| Net income | -23.5% | -29.1% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.7% | 66.1% | 63.9% | 59.1% |
| Operating margin | 8.3% | 7.6% | 10.3% | 9.2% |
| Net margin | 7.2% | 7.2% | 9.5% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.6 | 7.2 | 9.7 | 26.0 | 16.9 | 20.8 | 20.3 | 8.9 | 32.4 | 28.2 |
| Price to sales | 0.8 | 0.8 | 0.9 | 1.2 | 2.5 | 2.6 | 0.7 | 0.8 | 2.5 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 16 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 8.00 | 16.00 | 8.00 | 7.00 | 6.25 | 2.50 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.