GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
F

Firstsource Solutions FSL.NS · INR

Industrials · NSE · 🇮🇳 India

Compare

298.20

+1.55%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹95.56bn

FY2017FY2026

Net income

₹6.74bn

FY2017FY2026

Free cash flow

₹8.43bn

FY2017FY2026

Shareholders' equity

₹43.85bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue₹95.56bn₹79.72bn₹63.33bn₹59.86bn₹58.66bn₹50.33bn₹40.50bn₹37.87bn₹34.31bn₹35.56bn
Operating income₹10.31bn₹8.88bn₹7.34bn₹6.94bn₹7.33bn₹6.33bn₹4.68bn₹4.78bn₹4.05bn₹3.88bn
Net income₹6.74bn₹5.94bn₹5.15bn₹5.14bn₹5.37bn₹3.62bn₹3.40bn₹3.78bn₹3.27bn₹2.80bn
Diluted earnings per share9.598.457.297.347.665.134.835.444.694.08

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets₹93.20bn₹79.22bn₹60.83bn₹56.64bn₹57.09bn₹48.30bn₹45.87bn₹36.76bn₹33.98bn₹35.19bn
Cash and short-term investments₹3.19bn₹2.29bn₹2.08bn₹2.11bn₹2.14bn₹2.04bn₹2.02bn₹1.78bn₹1.53bn₹1.97bn
Total liabilities₹49.35bn₹38.24bn₹23.82bn₹22.97bn₹26.75bn₹20.30bn₹18.21bn₹9.54bn₹10.45bn₹14.90bn
Debt₹29.22bn₹25.69bn₹15.33bn₹13.93bn₹17.84bn₹11.94bn₹13.73bn₹5.58bn₹6.72bn₹9.22bn
Shareholders' equity₹43.85bn₹40.98bn₹37.00bn₹33.67bn₹30.33bn₹27.99bn₹27.65bn₹27.21bn₹23.52bn₹20.28bn
Shares outstanding703m704m706m700m702m706m704m694m696m687m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations₹10.39bn₹7.01bn₹6.45bn₹7.95bn₹7.04bn₹9.76bn₹4.10bn₹3.85bn₹3.15bn₹1.98bn
Capital spending−₹1.96bn−₹2.41bn−₹851.0m−₹536.2m−₹850.3m−₹1.73bn−₹1.13bn−₹1.09bn−₹625.0m−₹853.7m
Free cash flow₹8.43bn₹4.60bn₹5.60bn₹7.41bn₹6.19bn₹8.02bn₹2.97bn₹2.76bn₹2.53bn₹1.13bn
Dividends paid−₹3.80bn−₹2.76bn−₹2.41bn−₹2.38bn−₹2.38bn−₹2.04bn−₹3.76bn−₹1.24bn−₹1.25bn−₹1.25bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹27.25bn₹25.83bn₹24.67bn₹23.12bn₹22.21bn₹21.68bn₹20.88bn₹19.33bn
Operating income₹3.37bn₹3.14bn₹2.91bn₹2.66bn₹2.50bn₹2.50bn₹2.33bn₹2.08bn
Net income₹1.66bn₹2.05bn₹1.20bn₹1.80bn₹1.69bn₹1.61bn₹1.60bn₹1.38bn
Diluted earnings per share2.362.921.712.552.412.282.271.96
Cash from operations₹994.0m₹702.0m₹4.60bn₹1.53bn₹3.56bn₹2.09bn₹3.50bn₹1.38bn
Capital spending−₹480.0m−₹1.04bn−₹203.0m−₹473.0m−₹239.0m−₹839.0m−₹42.0m−₹1.38bn
Free cash flow₹514.0m−₹339.0m₹4.39bn₹1.05bn₹3.33bn₹1.25bn₹3.45bn−₹2.0m
Total assets₹94.68bn₹93.20bn₹87.91bn₹83.21bn₹79.85bn₹79.22bn₹75.73bn₹73.99bn
Cash and short-term investments₹3.16bn₹3.19bn₹4.09bn₹3.02bn₹3.24bn₹2.29bn₹2.56bn₹2.39bn
Debt₹22.72bn₹21.90bn₹16.29bn₹23.69bn₹13.12bn₹25.69bn₹11.32bn₹22.52bn
Shareholders' equity₹46.15bn₹43.85bn₹44.96bn₹43.66bn₹41.65bn₹40.98bn₹38.99bn₹38.99bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue16.9%13.7%11.5%
Operating income14.1%10.3%13.3%
Net income9.5%13.3%10.0%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin11.0%11.2%11.6%11.5%
Net margin7.2%7.7%7.8%8.1%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings30.439.851.625.213.435.721.07.510.010.0
Price to sales2.13.04.22.21.22.61.80.80.90.8

Dividends and splits

Per share, in the currency the company pays

Paid for 8 years. Last went ex-dividend on 20 Feb 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year5.504.003.503.503.503.004.501.50

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.