F 
18.69
+5.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.47bn
FY2016FY2025
Net income
−$544.6m
FY2016FY2025
Free cash flow
$27.0m
FY2016FY2025
Shareholders' equity
$670.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.47bn | $1.39bn | $1.46bn | $1.60bn | $1.30bn | $890.6m | $751.0m | $619.2m | $475.6m | $403.1m |
| Gross profit | $443.2m | $423.6m | $464.8m | $531.3m | $432.3m | $289.5m | $242.7m | $205.5m | $154.5m | $126.4m |
| Research and development | $69.4m | $60.3m | $53.2m | $56.2m | $46.6m | $34.3m | $31.8m | $25.8m | $20.2m | $18.5m |
| Operating income | −$522.6m | $57.7m | $160.1m | $246.7m | $196.9m | $114.1m | $112.8m | $94.5m | $67.0m | $45.5m |
| Net income | −$544.6m | $6.5m | $120.8m | $205.3m | $163.8m | $90.7m | $93.0m | $84.0m | $43.1m | $35.7m |
| Diluted earnings per share | -13.02 | 0.16 | 2.86 | 4.84 | 3.86 | 2.15 | 2.38 | 2.15 | 1.11 | 0.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.67bn | $2.23bn | $2.24bn | $1.62bn | $1.52bn | $1.29bn | $609.3m | $485.3m | $428.3m | $335.6m |
| Cash and short-term investments | $58.0m | $71.7m | $83.6m | $145.3m | $179.7m | $245.8m | $43.7m | $28.0m | $35.9m | $35.3m |
| Total liabilities | $1.00bn | $1.03bn | $1.02bn | $496.9m | $621.6m | $567.4m | $187.1m | $164.0m | $193.5m | $150.7m |
| Debt | $689.8m | $721.7m | $771.9m | $210.3m | $378.5m | $396.3m | $74.2m | $59.4m | $98.6m | $66.7m |
| Shareholders' equity | $670.2m | $1.20bn | $1.22bn | $1.12bn | $894.1m | $719.2m | $422.2m | $321.2m | $234.8m | $184.9m |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 39m | 39m | 39m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $60.9m | $131.8m | $178.7m | $187.1m | $65.3m | $82.7m | $74.8m | $65.4m | $48.2m | $38.8m |
| Capital spending | −$34.0m | −$44.0m | −$46.9m | −$43.7m | −$54.8m | −$56.7m | −$53.5m | −$30.2m | −$16.9m | −$12.0m |
| Free cash flow | $27.0m | $87.8m | $131.9m | $143.4m | $10.4m | $26.0m | $21.3m | $35.2m | $31.3m | $26.8m |
| Dividends paid | — | — | — | — | — | −$4.3m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $358.1m | $368.7m | $361.1m | $376.4m | $374.9m | $355.0m | $352.8m | $359.1m |
| Gross profit | $109.7m | $100.4m | $102.1m | $114.5m | $117.0m | $109.7m | $102.0m | $107.5m |
| Operating income | $18.2m | $20.9m | −$307.6m | $15.5m | $19.9m | −$250.4m | $11.4m | $18.8m |
| Net income | $4.1m | −$15.0m | −$287.0m | −$634,000 | $2.7m | −$259.7m | −$141,000 | $4.8m |
| Diluted earnings per share | 0.10 | -0.35 | -6.86 | -0.02 | 0.07 | -6.21 | -0.00 | 0.11 |
| Cash from operations | $29.0m | −$16.0m | $18.0m | $5.0m | $36.0m | — | $81.0m | $14.0m |
| Capital spending | −$4.0m | −$5.0m | −$6.0m | −$7.0m | −$12.0m | −$7.0m | −$11.0m | −$10.0m |
| Free cash flow | $25.0m | −$21.0m | $12.0m | −$2.0m | $24.0m | — | $70.0m | $4.0m |
| Total assets | $1.64bn | $1.66bn | $1.67bn | $1.97bn | $1.97bn | $1.94bn | $2.23bn | $2.29bn |
| Cash and short-term investments | $61.3m | $53.9m | $58.0m | $65.4m | $81.5m | $68.6m | $71.7m | $89.2m |
| Debt | $680.2m | $701.3m | $689.8m | $663.4m | $674.5m | $685.6m | $680.8m | $744.1m |
| Shareholders' equity | $667.0m | $658.8m | $670.2m | $956.0m | $958.7m | $939.9m | $1.20bn | $1.20bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 10.5% | 14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 31.4% | 31.8% | 31.9% |
| Operating margin | -16.3% | -1.0% | 3.1% | 5.7% |
| Net margin | -18.8% | -3.6% | 0.5% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | 192.7 | 23.6 | 18.9 | 44.0 | 49.3 | 29.3 | 27.4 | 35.0 | 29.5 |
| Price to sales | 0.5 | 0.9 | 1.9 | 2.4 | 5.5 | 5.0 | 3.6 | 3.7 | 3.2 | 2.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -41% | -56% | -28% | -39% | 49% | 53% | 22% | 42% | 44% | 67% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.