F 
7.13
+6.10%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$908.2m
FY2016FY2025
Net income
−$67.4m
FY2016FY2025
Free cash flow
−$38.1m
FY2016FY2025
Shareholders' equity
$185.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $908.2m | $1.05bn | $1.10bn | $1.32bn | $1.03bn | $652.5m | $795.1m | $686.1m | $516.1m | $426.7m |
| Gross profit | $351.3m | $434.5m | $363.3m | $434.0m | $381.0m | $249.1m | $282.5m | $255.3m | $198.7m | $146.3m |
| Research and development | $5.7m | — | $8.0m | $10.2m | $6.8m | $5.1m | $5.2m | $4.7m | $4.7m | $2.3m |
| Operating income | −$44.8m | $13.0m | −$67.0m | −$12.7m | $95.5m | $23.5m | $46.6m | $60.9m | $39.8m | $44.1m |
| Net income | −$67.4m | −$14.7m | −$154.1m | −$8.0m | $43.9m | $4.0m | $11.7m | $7.5m | $4.4m | $26.9m |
| Diluted earnings per share | -1.24 | -0.28 | -3.06 | -0.17 | 1.04 | 0.11 | 0.34 | 0.28 | 0.17 | 1.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $685.2m | $707.3m | $804.6m | $1.09bn | $967.5m | $763.6m | $796.5m | $666.3m | $642.9m | $522.2m |
| Cash and short-term investments | $42.1m | $34.7m | $36.5m | $19.2m | $83.6m | $52.3m | $25.2m | $13.5m | $7.7m | $6.2m |
| Total liabilities | $499.4m | $470.9m | $566.6m | $701.5m | $570.9m | $441.1m | $491.3m | $373.1m | $360.1m | $304.9m |
| Debt | $244.1m | $182.8m | $273.6m | $245.8m | $173.2m | $190.8m | $242.3m | $247.3m | $233.9m | $217.8m |
| Shareholders' equity | $185.8m | $233.0m | $231.9m | $368.2m | $321.6m | $242.3m | $225.4m | $154.7m | $131.8m | $217.4m |
| Shares outstanding | 54m | 52m | 50m | 47m | 42m | 36m | 35m | 27m | 25m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$5.1m | $123.5m | $30.9m | −$40.1m | $87.4m | $107.2m | $90.8m | $50.0m | $23.8m | $49.5m |
| Capital spending | −$33.0m | −$32.8m | −$35.1m | −$59.1m | −$27.8m | −$18.5m | −$42.3m | −$26.9m | −$33.6m | −$21.2m |
| Free cash flow | −$38.1m | $90.7m | −$4.2m | −$99.3m | $59.6m | $88.8m | $48.5m | $23.1m | −$9.7m | $28.3m |
| Dividends paid | — | — | −$1.1m | −$10.7m | −$9.3m | −$3.6m | −$23.9m | −$20.4m | −$72.8m | −$70.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $207.7m | $200.9m | $273.1m | $250.9m | $193.5m | $190.7m | $293.7m | $292.8m |
| Gross profit | $101.9m | $88.8m | $111.6m | $100.8m | $62.0m | $76.9m | $124.4m | $119.8m |
| Operating income | $22.1m | −$9.6m | $6.0m | $6.4m | −$35.6m | −$23.4m | $5.4m | $12.0m |
| Net income | $15.4m | −$18.1m | −$183,000 | $901,000 | −$40.5m | −$27.6m | −$1.5m | $4.3m |
| Diluted earnings per share | 0.28 | -0.32 | -0.00 | 0.02 | -0.74 | -0.51 | -0.03 | 0.08 |
| Cash from operations | $13.0m | $10.0m | $28.0m | $11.0m | −$22.0m | −$22.0m | $59.0m | $3.0m |
| Capital spending | −$10.0m | −$8.0m | −$8.0m | −$7.0m | −$9.0m | −$6.0m | −$11.0m | −$7.0m |
| Free cash flow | $3.0m | $2.0m | $20.0m | $4.0m | −$31.0m | −$28.0m | $48.0m | −$4.0m |
| Total assets | $653.7m | $625.9m | $685.2m | $699.3m | $694.9m | $648.4m | $707.3m | $783.6m |
| Cash and short-term investments | $40.7m | $34.3m | $42.1m | $39.2m | $49.2m | $25.9m | $34.7m | $28.5m |
| Debt | $218.1m | $233.8m | $244.1m | $259.7m | $275.1m | $219.6m | $199.9m | $240.7m |
| Shareholders' equity | $187.7m | $169.1m | $185.8m | $182.7m | $181.2m | $212.8m | $233.0m | $236.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.8% | 6.8% | 12.7% |
| Operating income | 52.2% | — | — |
| Net income | 103.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.1% | 36.2% | 36.5% | 36.6% |
| Operating margin | -1.6% | -2.5% | 0.1% | 2.8% |
| Net margin | -4.2% | -5.6% | -3.2% | -1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.8 | -47.4 | -2.5 | -64.1 | 7.3 | 38.7 | 12.4 | 11.4 | 9.3 |
| Price to sales | 0.2 | 0.7 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return | -74% | 56% | -22% | 39% | 51% | 15% | 29% | 97% | -10% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.