F 
3.67
-4.43%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$208.8m
FY2016FY2025
Net income
−$27.2m
FY2016FY2025
Free cash flow
−$1.5m
FY2016FY2025
Shareholders' equity
$18.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $208.8m | $254.6m | $298.4m | $361.1m | $329.3m | $310.7m | $281.7m | $250.3m | $211.7m | $186.8m |
| Gross profit | $41.5m | $60.8m | $78.5m | $93.6m | $85.5m | $95.6m | $87.2m | $88.7m | $65.3m | $53.0m |
| Research and development | $11.8m | $17.3m | $18.5m | $18.2m | $15.8m | $12.6m | $8.1m | $5.3m | $2.6m | $2.6m |
| Operating income | −$24.1m | −$26.3m | −$60.1m | −$119.6m | −$7.6m | $8.4m | $5.2m | $11.4m | −$22.0m | −$35.5m |
| Net income | −$27.2m | −$29.3m | −$63.2m | −$123.3m | −$10.1m | $2.2m | −$1.7m | −$17.9m | −$53.2m | −$29.1m |
| Diluted earnings per share | -0.87 | -1.60 | -0.76 | -9.06 | -0.74 | 0.17 | -0.13 | -1.38 | -5.34 | -3.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $89.1m | $93.6m | $111.9m | $184.0m | $318.2m | $310.2m | $317.1m | $293.3m | $317.0m | $311.9m |
| Cash and short-term investments | $12.9m | $9.4m | $15.8m | $25.5m | $34.5m | $21.1m | $18.7m | $17.8m | $16.6m | $10.1m |
| Total liabilities | $70.9m | $68.7m | $77.5m | $90.0m | $104.8m | $93.3m | $106.2m | $86.1m | $93.0m | $82.3m |
| Debt | $37.7m | $37.4m | $34.5m | $46.7m | $53.2m | $50.2m | $64.6m | $55.5m | $63.0m | $50.0m |
| Shareholders' equity | $18.2m | $25.0m | $34.4m | $94.0m | $213.4m | $216.9m | $210.9m | $207.2m | $224.0m | $229.6m |
| Shares outstanding | 31m | 18m | 83m | 14m | 14m | 13m | 13m | 13m | 10m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.5m | −$14.1m | $8.1m | $2.0m | $12.4m | $20.3m | $26.0m | $23.5m | $2.4m | $2.1m |
| Capital spending | −$69,000 | −$6.2m | −$5.9m | −$4.4m | −$3.0m | −$2.8m | −$4.7m | −$1.5m | −$8.1m | −$10.9m |
| Free cash flow | −$1.5m | −$20.3m | $2.3m | −$2.4m | $9.4m | $17.5m | $21.3m | $22.0m | −$5.8m | −$8.8m |
| Dividends paid | — | — | — | — | — | — | — | −$67.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $48.4m | $44.9m | $61.8m | $47.0m | $44.7m | $55.2m | $65.4m | $64.5m |
| Gross profit | $14.0m | $8.4m | $16.3m | $10.9m | $10.3m | $11.4m | $13.9m | $15.7m |
| Operating income | −$5.5m | −$6.2m | $937,000 | −$6.9m | −$6.6m | −$7.2m | −$5.4m | −$6.7m |
| Net income | −$6.2m | −$5.4m | −$4.3m | −$7.3m | −$7.2m | −$8.3m | −$3.4m | −$7.9m |
| Diluted earnings per share | -0.20 | -0.17 | -0.14 | -0.23 | -0.23 | -0.26 | -0.19 | -0.43 |
| Cash from operations | −$4.0m | $5.0m | $2.0m | −$7.0m | — | $2.0m | −$2.0m | $1.0m |
| Capital spending | — | — | −$1.0m | −$1.0m | — | −$1.0m | −$1.0m | −$1.0m |
| Free cash flow | — | — | $1.0m | −$8.0m | — | $1.0m | −$3.0m | $0 |
| Total assets | $75.1m | $72.3m | $89.1m | $76.1m | $74.5m | $77.5m | $93.6m | $95.9m |
| Cash and short-term investments | $6.9m | $10.3m | $12.9m | $9.2m | $4.9m | $4.8m | $9.4m | $6.6m |
| Debt | $33.0m | $29.1m | $35.7m | $27.1m | $24.2m | $26.9m | $37.4m | $40.2m |
| Shareholders' equity | $8.1m | $13.3m | $18.2m | $21.6m | $19.1m | $22.0m | $25.0m | $20.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.7% | -7.6% | 30.9% |
| Operating income | -41.4% | — | -5.9% |
| Net income | -39.6% | — | -10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 24.4% | 25.8% | 27.8% |
| Operating margin | -10.9% | -20.5% | -13.0% | -11.6% |
| Net margin | -12.2% | -21.6% | -14.2% | -16.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.8 | -1.6 | -5.3 | -0.7 | -16.0 | 192.2 | -113.5 | -9.8 | -3.1 | -4.0 |
| Price to sales | 0.4 | 0.2 | 1.1 | 0.3 | 0.5 | 1.4 | 0.7 | 0.7 | 0.8 | 0.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -27% | -35% | -28% | -53% | -46% | 58% | 24% | -19% | 10% | -50% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 6-to-1 reverse split · 12 Apr 2024
- 5-to-1 reverse split · 20 Mar 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.