E 
Expand Energy EXE · USD
Energy · Oil, Gas & Consumable Fuels · US listing · 🇺🇸 United States
S&P 500
85.96
+1.61%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$11.65bn
FY2016FY2025
Net income
$1.82bn
FY2016FY2025
Free cash flow
$1.84bn
FY2016FY2025
Shareholders' equity
$18.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.65bn | $4.22bn | $7.78bn | $11.44bn | $7.30bn | $5.21bn | $8.49bn | $10.23bn | $9.50bn | $7.87bn |
| Operating income | $2.27bn | −$718.0m | $3.14bn | $3.78bn | $2.33bn | −$9.29bn | −$31.0m | $382.0m | −$138.0m | −$4.41bn |
| Net income | $1.82bn | −$714.0m | $2.42bn | $4.94bn | $6.33bn | −$9.73bn | −$308.0m | $226.0m | −$505.0m | −$4.39bn |
| Diluted earnings per share | 7.57 | -3.08 | 17.10 | 33.73 | 53.66 | -995.25 | -31.62 | 40.50 | -95.92 | -1,149.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $28.29bn | $27.89bn | $14.38bn | $15.47bn | $11.01bn | $6.58bn | $16.19bn | $12.73bn | $12.43bn | $13.03bn |
| Cash and short-term investments | $960.0m | $317.0m | $1.08bn | $130.0m | $905.0m | $298.0m | $140.0m | $213.0m | $32.0m | $882.0m |
| Total liabilities | $9.71bn | $10.33bn | $3.65bn | $6.34bn | $5.34bn | $11.93bn | $11.79bn | $10.60bn | $12.80bn | $14.23bn |
| Debt | $5.06bn | $5.68bn | $2.03bn | $3.09bn | $2.28bn | $3.00bn | $9.48bn | $7.72bn | $9.97bn | $10.44bn |
| Shareholders' equity | $18.58bn | $17.57bn | $10.73bn | $9.12bn | $5.67bn | −$5.34bn | $4.36bn | $2.09bn | −$496.0m | −$1.33bn |
| Shares outstanding | 240m | 232m | 141m | 146m | 118m | 10m | 10m | 6m | 5m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $4.58bn | $1.56bn | $2.38bn | $4.13bn | $1.79bn | $1.16bn | $1.62bn | $1.73bn | $745.0m | −$204.0m |
| Capital spending | −$2.74bn | −$1.56bn | −$1.83bn | −$1.82bn | −$735.0m | −$1.14bn | −$2.26bn | −$2.00bn | −$2.22bn | −$2.12bn |
| Free cash flow | $1.84bn | $8.0m | $551.0m | $2.30bn | $1.05bn | $22.0m | −$640.0m | −$267.0m | −$1.48bn | −$2.32bn |
| Dividends paid | −$765.0m | −$388.0m | −$487.0m | −$1.21bn | −$119.0m | −$22.0m | −$91.0m | −$92.0m | −$183.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.96bn | $4.40bn | $3.05bn | $2.97bn | $3.69bn | $2.20bn | $2.00bn | $646.0m |
| Operating income | $704.0m | $1.53bn | $616.0m | $725.0m | $1.27bn | −$260.0m | −$358.0m | −$138.0m |
| Net income | $522.0m | $1.16bn | $553.0m | $547.0m | $968.0m | −$249.0m | −$399.0m | −$114.0m |
| Diluted earnings per share | 2.19 | 4.86 | 2.30 | 2.28 | 4.03 | -1.04 | -1.72 | -0.49 |
| Cash from operations | $1.10bn | $2.40bn | $945.0m | $1.20bn | $1.32bn | $1.10bn | $382.0m | $418.0m |
| Capital spending | −$753.0m | −$707.0m | −$867.0m | −$775.0m | −$657.0m | −$563.0m | −$536.0m | −$298.0m |
| Free cash flow | $343.0m | $1.70bn | $78.0m | $426.0m | $665.0m | $533.0m | −$154.0m | $120.0m |
| Total assets | $28.03bn | $29.52bn | $28.29bn | $27.61bn | $27.77bn | $27.93bn | $27.89bn | $13.39bn |
| Cash and short-term investments | $1.37bn | $2.22bn | $960.0m | $848.0m | $852.0m | $349.0m | $317.0m | $1.04bn |
| Debt | $3.73bn | $5.06bn | $5.06bn | $5.07bn | $5.19bn | $5.31bn | $5.75bn | $2.05bn |
| Shareholders' equity | $19.41bn | $19.55bn | $18.58bn | $18.15bn | $17.94bn | $17.19bn | $17.57bn | $10.19bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 19.5% | -17.0% | 40.4% | 33.0% | 86.4% | -178.4% |
| Net margin | 15.6% | -16.9% | 31.1% | 43.1% | 86.7% | -186.8% |
| Return on equity | 9.8% | -4.1% | 22.5% | 54.1% | 111.6% | 182.3% |
| Return on assets | 6.4% | -2.6% | 16.8% | 31.9% | 57.5% | -147.8% |
| Free cash flow yield | 35.0% | 15.5% | 34.2% | 46.7% | 24.6% | 270.9% |
| Revenue growth | 176.0% | -45.7% | -32.1% | 56.7% | 40.1% | -38.6% |
| Earnings growth | -354.8% | -129.5% | -51.0% | -22.0% | -165.0% | 3060.4% |
| Current ratio | 1.01x | 0.64x | 1.99x | 1.00x | 0.86x | 0.36x |
| Debt to equity | 0.27x | 0.33x | 0.20x | 0.35x | 0.41x | -0.37x |
| Equity ratio | 65.7% | 63.0% | 74.6% | 59.0% | 51.5% | -81.1% |
| Interest coverage | 9.67x | -5.84x | 30.21x | 23.63x | 75.07x | -28.08x |
| Buybacks as a share of market value | -3.8% | -63.6% | 3.3% | -24.1% | -1105.6% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 17.5% | -0.9% |
| Operating income | -15.6% | — | — |
| Net income | -28.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.8% | 24.2% | 3.2% | -22.4% |
| Net margin | 7.0% | 24.1% | 10.6% | -15.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 14.6 | -32.3 | 4.5 | 2.8 | 1.2 |
| Price to sales | 2.3 | 5.5 | 1.4 | 1.2 | 1.0 |
Market value over time
26 Feb 2021 to 23 Sept 2026, in USD
$441.8m$20.75bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | 14% | 23% | -20% | 60% | 34% |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 12 Nov 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 2.30 | 2.30 | 2.30 | 3.62 | 5.648 | 1.125 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.