GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

Expand Energy EXE · USD

Energy · Oil, Gas & Consumable Fuels · US listing · 🇺🇸 United States

S&P 500

Compare

85.96

+1.61%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Expand Energy annual report

Filed with the US Securities and Exchange Commission

10-K

The latest annual report covers the year to 31 Dec 2025, filed on 18 Feb 2026.

Read the 10-K on SEC.gov ↗

Five-year highlights

In USD.

FY2025FY2024FY2023FY2022FY2021
Revenue$11.65bn$4.22bn$7.78bn$11.44bn$7.30bn
Operating income$2.27bn−$718.0m$3.14bn$3.78bn$2.33bn
Net income$1.82bn−$714.0m$2.42bn$4.94bn$6.33bn
Free cash flow$1.84bn$8.0m$551.0m$2.30bn$1.05bn
Total assets$28.29bn$27.89bn$14.38bn$15.47bn$11.01bn
Shareholders' equity$18.58bn$17.57bn$10.73bn$9.12bn$5.67bn

From the 2025 annual report

As filed, for the year to Dec. 31, 2025. A later report may be linked above: this is the newest our data supplier has processed.

As filed
Document
10-K
Registrant
EXPAND ENERGY CORPORATION
Fiscal year end
Dec. 31, 2025
Listed on
NASDAQ
Filer category
Large Accelerated Filer
Auditor
PricewaterhouseCoopers LLP
Auditor location
Oklahoma City, Oklahoma
Income statement USD ($) shares in Thousands, $ in Millions
Dec. 31, 2025Dec. 31, 2024Dec. 31, 2023
Gain (loss) on derivatives550-381,728
Gains (losses) on sales of assets-6514946
Total revenues and other12,1244,2358,721
Production635316356
Gathering, processing and transportation2,3761,035853
Severance and ad valorem taxes19397167
Exploration461027
General and administrative181186127
Separation and other termination costs5235
Depreciation, depletion and amortization2,9801,7291,527
Impairments3700
Other operating expense, net4033218
Total operating expenses9,6535,0385,579
Income (loss) from operations2,471-8033,142
Interest expense-235-123-104
Gains (losses) on purchases, exchanges or extinguishments of debt4-10
Other income, net428679
Total other income (expense)-189-38-25
Income (loss) before income taxes2,282-8413,117
Income tax expense (benefit)463-127698
Net income (loss)1,819-7142,419
Basic (in dollars per share)7.67-4.5518.21
Diluted (in dollars per share)7.57-4.5516.92
Basic (in shares)237,290156,989132,840
Diluted (in shares)240,370156,989142,976
Revenues8,4762,9693,547
Revenues3,1631,2902,500
Marketing3,1601,3102,499
Balance sheet USD ($) $ in Millions
Cash and cash equivalents616317
Restricted cash8078
Accounts receivable, net1,5991,226
Derivative assets26484
Other current assets357292
Total current assets2,9161,997
Proved natural gas and oil properties26,60623,093
Unproved properties5,4785,897
Other property and equipment509654
Total property and equipment32,59329,644
Less: accumulated depreciation, depletion and amortization-8,278-5,362
Property and equipment held for sale, net400
Total property and equipment, net24,35524,282
Long-term derivative assets471
Deferred income tax assets168589
Other long-term assets8011,025
Total assets28,28727,894
Accounts payable753777
Current maturities of long-term debt, net0389
Accrued interest100100
Derivative liabilities371
Other current liabilities2,0451,786
Total current liabilities2,9013,123
Long-term debt, net5,0095,291
Long-term derivative liabilities168
Asset retirement obligations, net of current portion688499
Long-term contract liabilities9751,227
Other long-term liabilities135121
Total liabilities9,70910,329
Common stock, $0.01 par value, 450,000,000 shares authorized: 239,249,874 and 231,769,886 shares issued22
Additional paid-in capital13,74613,687
Retained earnings4,8303,876
Total stockholders' equity18,57817,565
Total liabilities and stockholders' equity28,28727,894
Cash flow statement USD ($) $ in Millions
Dec. 31, 2025Dec. 31, 2024Dec. 31, 2023
Net income (loss)1,819-7142,419
Depreciation, depletion and amortization2,9801,7291,527
Deferred income tax expense (benefit)448-123428
Derivative (gains) losses, net-55038-1,728
Cash receipts on derivative settlements, net189947354
Share-based compensation463833
(Gains) losses on sales of assets65-14-946
Contract amortization-203-570
(Gains) losses on purchases, exchanges or extinguishments of debt-410
Other703518
Changes in assets and liabilities-285-315275
Net cash provided by operating activities4,5751,5652,380
Capital expenditures-2,736-1,557-1,829
Property acquisitions-19500
Receipts of deferred consideration1161660
Business combination, net0-4590
Contributions to investments-14-75-231
Proceeds from divestitures of property and equipment70212,533
Net cash provided by (used in) investing activities-2,759-1,904473
Proceeds from issuance of senior notes, net07470
Proceeds from warrant exercise2430
Debt issuance and other financing costs-11-110
Cash paid to repurchase and retire common stock-1000-355
Cash paid to purchase debt-663-7670
Cash paid for common stock dividends-765-388-487
Other0-30
Net cash used in financing activities-1,515-419-1,892
Net increase (decrease) in cash, cash equivalents and restricted cash301-758961
Cash, cash equivalents and restricted cash, beginning of period3951,153192
Cash, cash equivalents and restricted cash, end of period6963951,153
Proceeds from Prior Credit Facility825201,125
Payments on Prior Credit Facility-825-20-2,175
Proceeds from Prior Credit Facility16500
Payments on Prior Credit Facility-16500
Note: Segment Information

18.Segment InformationOperating segments are defined as components of an enterprise that engage in activities from which it may earn revenues and incur expenses for which separate operational financial information is available and is regularly evaluated by the CODM, who is our Chief Executive Officer, for the purpose of allocating an enterprise’s resources and assessing its operating performance. Our revenues are derived from the production, marketing and sale of natural gas, oil and NGL. Additional information on our revenues, including the disaggregation of our revenues and major customers, is found in Note 8. As of December 31, 2025, we considered each of our operating areas as operating segments, however, we have aggregated those operating segments into one reportable segment due to the similar nature of the exploration and production business across Expand Energy and its consolidated subsidiaries and the fact that our marketing activities are ancillary to our operations.Our CODM uses consolidated net income (loss), for purposes of allocating resources and in assessing Expand Energy’s operating performance, which also includes analyzing results to forecasted information. Additionally, our CODM is regularly provided information on production expense, gathering, processing and transportation expense, severance and ad valorem taxes and general and administrative expense, which are our significant segment expenses. Other segment items primarily consist of depreciation, depletion and amortization, marketing expense, interest expense and income tax expense (benefit). Our significant segment expenses and other segment items are derived from, and can be found within the consolidated statements of operations.The measure of segment assets is total assets as reported on our consolidated balance sheets, and as of December 31, 2025 and 2024 our total assets were $28,287 million and $27,894 million, respectively. Additionally, in analyzing company performance, our CODM reviews capital expenditures. During the years ended December 31, 2025, 2024 and 2023, our capital expenditures were $2,852 million, $1,529 million and $1,782 million, respectively.

Note: Revenue

8.RevenueThe following tables show revenue disaggregated by operating area and product type, for the periods presented:Year Ended December 31, 2025Natural GasOilNGLTotalHaynesville$3,477 $— $— $3,477 Northeast Appalachia2,860 — — 2,860 Southwest Appalachia1,096 319 724 2,139 Natural gas, oil and NGL revenue$7,433 $319 $724 $8,476 Marketing revenue$2,889 $132 $142 $3,163 Year Ended December 31, 2024Natural GasOilNGLTotalHaynesville$1,205 $— $— $1,205 Northeast Appalachia1,242 — — 1,242 Southwest Appalachia239 69 214 522 Natural gas, oil and NGL revenue$2,686 $69 $214 $2,969 Marketing revenue$1,095 $116 $79 $1,290 Year Ended December 31, 2023Natural GasOilNGLTotalHaynesville$1,300 $— $— $1,300 Northeast Appalachia1,483 — — 1,483 Eagle Ford70 596 98 764 Natural gas, oil and NGL revenue$2,853 $596 $98 $3,547 Marketing revenue$989 $1,332 $179 $2,500 Major CustomersFor the year ended December 31, 2025, we had sales to one purchaser that accounted for 11% of our total revenues (before the effects of hedging). For the year ended December 31, 2024, we had no purchaser that accounted for 10% or greater of our total revenues (before the effects of hedging). For the year ended December 31, 2023, we had sales to two purchasers that accounted for approximately 17% and 10% of total revenues (before the effects of hedging). No other purchasers accounted for more than 10% of our total revenues during the years ended December 31, 2025 or 2023.

Note: Contingencies and Commitments

5.Contingencies and CommitmentsContingenciesBusiness Operations and Litigation and Regulatory ProceedingsWe are involved in, and expect to continue to be involved in, various lawsuits and disputes incidental to our business operations, including commercial disputes, personal injury claims, royalty claims, property damage claims and contract actions. We are also party to the consolidated Chapter 11 Cases pending for the Debtors in the Bankruptcy Court.Our total accrued liability in respect of litigation and regulatory proceedings is determined on a case-by-case basis and represents an estimate of probable losses after considering, among other factors, the progress of each case or proceeding, our experience and the experience of others in similar cases or proceedings, and the opinions and views of legal counsel. Significant judgment is required in making these estimates. While it is not possible at this time to estimate the amount of any additional loss, or range of loss that is reasonably possible, based on the nature of the claims, management believes that current litigation, claims and proceedings, individually or in aggregate and after taking into account insurance, are not likely to have a material adverse impact on our financial position, results of operations or cash flows. Many of these matters are in early stages and are all subject to inherent uncertainties. Therefore, management’s view may change in the future. If an unfavorable final outcome were to occur, there exists the possibility of our final liabilities being materially different.The majority of Chesapeake’s pre-petition legal proceedings were settled during the Chapter 11 Cases or will be resolved in connection with the claims reconciliation process before the Bankruptcy Court, together with actions seeking to collect pre-petition indebtedness or to exercise control over the property of Chesapeake’s bankruptcy estates. Any allowed claim related to such litigation will be treated in accordance with the Plan. The Plan in the Chapter 11 Cases, which became effective on February 9, 2021, provided for the treatment of claims against Chesapeake’s bankruptcy estates, including pre-petition liabilities that had not been satisfied or addressed during the Chapter 11 Cases. Many of these proceedings were in early stages as of the Petition Date, and many of them sought damages and penalties, the amount of which is indeterminate.

Note: Debt

4.DebtOur long-term debt consisted of the following as of December 31, 2025 and 2024:December 31, 2025December 31, 2024Carrying AmountFair Value(a)Carrying AmountFair Value(a)2025 Credit Facility$— $— $— $— Prior Credit Facility— — — — 4.95% senior notes due 2025(b)— — 389 389 5.50% senior notes due 2026— — 47 47 5.375% senior notes due 2029(b)638 639 700 684 5.875% senior notes due 2029440 441 500 494 6.75% senior notes due 2029847 852 950 959 5.375% senior notes due 2030(b)1,200 1,218 1,200 1,174 4.75% senior notes due 2032(b)1,150 1,137 1,150 1,067 5.70% senior notes due 2035(c)750 776 750 734 Premiums (discounts) on senior notes, net(8)— 4 — Debt issuance costs(8)— (10)— Total debt, net5,009 5,063 5,680 5,548 Less current maturities of long-term debt, net— — (389)(389)Total long-term debt, net$5,009 $5,063 $5,291 $5,159 ____________________________________________(a)The carrying value of borrowings under our 2025 Credit Facility and Prior Credit Facility approximates fair value as the interest rates are based on prevailing market rates; therefore, they are a Level 1 fair value measurement. For all other debt, a market approach, based upon quotes from major financial institutions, which are Level 2 inputs, is used to measure the fair value.(b)On October 1, 2024, we assumed the debt of Southwestern in connection with the Southwestern Merger, which primarily consisted of these senior notes. See Note 2 for additional discussion on the Southwestern Merger and further discussion of these senior notes below.(c)On December 2, 2024, we issued $750 million of 5.70% senior notes. See further discussion below.The table below presents debt maturities as of December 31, 2025, excluding debt issuance costs, discounts and premiums:Total20291,925 20301,200 Thereafter1,900 Total debt$5,025 Credit Facility. On September 30, 2025, the Company entered into an Amended and Restated Credit Agreement (the “Credit Agreement”) that, as amended, has a maturity date of September 30, 2030 (the “2025 Credit Facility”), with the lenders and issuing banks party thereto from time to time (the “Lenders”), and JPMorgan Chase Bank, N.A., as administrative agent. The 2025 Credit Facility, among other things, extended the maturity date from December 2027 to September 2030, with two one-year extension options available, each subject to the Lenders’ consent, increased the aggregate commitments under the 2025 Credit Facility from $2.5 billion to $3.

Note: Income Taxes

9.Income TaxesThe components of the income tax expense (benefit) for each of the periods presented below are as follows:Years Ended December 31,202520242023Current Tax Expense (Benefit)US Federal$8 $(1)$264 US State and Local7 (3)6 Total Current Tax Expense (Benefit)15 (4)270 Deferred Tax Expense (Benefit)US Federal410 (178)381 US State and Local38 55 47 Total Deferred Tax Expense (Benefit)448 (123)428 Total Income Tax Expense (Benefit)US Federal418 (179)645 US State and Local45 52 53 Total Income Tax Expense (Benefit)$463 $(127)$698 The income tax expense (benefit) reported in our consolidated statement of operations is different from the federal income tax expense (benefit) computed using the federal statutory rate for the following reasons:Years Ended December 31,202520242023U.S. Federal Statutory Tax Rate$479 21.0 %$(177)21.0 %$655 21.0 %State and Local Income Taxes, Net of Federal Income Tax Effect(a)42 1.8 %29 (3.4)%51 1.6 %Tax creditsResearch and development tax credits(46)(2.0)%(32)3.8 %(10)(0.3)%Changes in Valuation Allowances11 0.5 %9 (1.1)%(28)(0.9)%Nontaxable or nondeductible itemsMerger Related Costs(21)(0.9)%33 (3.9)%— — %Other3 0.1 %1 (0.1)%3 0.1 %Changes in Unrecognized Tax Benefits— — %— — %6 0.2 %Other adjustmentsReturn to provision(35)(1.5)%— — %(16)(0.5)%Capital loss expirations30 1.3 %5 (0.6)%26 0.8 %Other— — %5 (0.6)%11 0.4 %Effective Tax Rate$463 20.3 %$(127)15.1 %$698 22.4 %_________________________________________(a)State taxes in Louisiana, Pennsylvania and West Virginia made up the majority (greater than 50 percent) of the tax effect in this category. In 2025, the Company’s overall effective tax rate increased compared to 2024 due to the prior year’s deferred remeasurement due to Louisiana law change and also the impact of the merger costs. Due to the prior year pre-tax loss, these items caused the effective tax rate to be lower than the statutory national rate. The Company’s effective tax rate in 2024 decreased from 2023 due to the aforementioned remeasurement due to Louisiana’s law change. The return to provision adjustment in 2025 includes the impact of tax basis and attribute true ups from filing the final Southwestern tax returns during the year.Deferred income taxes are provided to reflect temporary differences in the tax basis of assets and liabilities and their reported amounts in the financial statements.

Note: Share-Based Compensation

11.Share-Based CompensationOur long-term incentive plan, as amended and adopted by our Board of Directors (the “LTIP”), provides for the grant of restricted stock units (“RSUs”), restricted stock awards, stock options, stock appreciation rights, performance awards and other stock awards to the Company’s employees and non-employee directors and has a share reserve equal to 6,800,000 shares of common stock.Restricted Stock Units. During the years ended December 31, 2025, 2024 and 2023, we granted RSUs to employees and non-employee directors under the LTIP, which will vest over a three-year to five-year period and one-year period, respectively. The fair value of RSUs is based on the closing sales price of our common stock on the date of grant, and compensation expense is recognized ratably over the requisite service period. A summary of the changes in unvested RSUs is presented below: UnvestedRestricted Stock UnitsWeighted AverageGrant DateFair Value Per Share(in thousands)Unvested as of December 31, 2022957 $68.91 Granted440 $72.25 Vested(329)$61.66 Forfeited(128)$68.42 Unvested as of December 31, 2023940 $73.08 Granted (a)962 $83.09 Vested (a)(925)$74.18 Forfeited(20)$77.71 Unvested as of December 31, 2024957 $81.99 Granted557 $103.38 Vested(520)$80.52 Forfeited(37)$98.24 Unvested as of December 31, 2025957 $94.61 _________________________________________(a)During the year ended December 31, 2024, approximately 5.2 million Southwestern RSUs were converted to 478 thousand Company RSUs, of which approximately 384 thousand RSUs were accelerated. We recognized the accelerated share-based compensation expense related to these awards in other operating expense, net on our consolidated statements of operations. Additionally, approximately 105 thousand RSUs were accelerated related to one-time termination benefits for certain employees.The aggregate intrinsic value of RSUs that vested during the years ended December 31, 2025, 2024 and 2023 was approximately $58 million, $77 million and $25 million, respectively, based on the stock price at the time of vesting. As of December 31, 2025, there was approximately $58 million of total unrecognized compensation expense related to unvested RSUs. The expense is expected to be recognized over a weighted average period of approximately 1.93 years.Performance Share Units.

Note: Leases

7.LeasesWe are a lessee under various agreements for drilling rigs, pressure pumping equipment, vehicles, office space, compressors and other equipment under non-cancelable operating leases expiring through 2036. Certain of our lease agreements include options to renew the lease, terminate the lease early or purchase the underlying asset at the end of the lease. We determine the lease term at the lease commencement date as the non-cancelable period of the lease, including options to extend or terminate the lease when we are reasonably certain to exercise the option. The Company’s vehicles are the only leases with renewal options that we are reasonably certain to exercise. The renewals are reflected in the right of use (“ROU”) asset and lease liability balances. Regarding our drilling rigs and pressure pumping equipment, our policy is to treat both lease and non-lease components as a single lease component.Our operating ROU assets are included in other long-term assets while operating lease liabilities are included in other current and other long-term liabilities on the consolidated balance sheets. Our total lease costs are recognized within proved natural gas and oil properties, production expenses and general and administrative expenses within our consolidated financial statements.The following table presents our ROU assets and lease liabilities as of December 31, 2025 and 2024. As of December 31, 2025 and 2024, we did not have any finance leases.Operating Leases December 31, 2025December 31, 2024ROU assets$99 $145 Lease liabilities:Current lease liabilities$51 $71 Long-term lease liabilities48 74 Total lease liabilities, net$99 $145 Additional information for the Company’s operating leases is presented below:Years Ended December 31, 202520242023Lease cost:Operating lease cost$91 $88 $107 Short-term lease cost45 62 40 Total lease cost$136 $150 $147 Other information:Operating cash outflows from operating leases$32 $13 $10 Investing cash outflows from operating leases$104 $137 $137 December 31, 2025December 31, 2024Weighted average remaining lease term - operating leases2.49 years3.03 yearsWeighted average discount rate - operating leases5.77 %5.

Note: Cybersecurity Risk Management a

We have developed and implemented a cybersecurity risk management program intended to protect the confidentiality, integrity, and availability of our critical systems and information.We design and assess our cybersecurity risk management program guided by the NIST Cybersecurity Framework to help us identify, assess and manage cybersecurity risks relevant to our business.Our cybersecurity risk management program is integrated into our overall enterprise risk management program, and shares common methodologies, reporting channels and governance processes that apply across the enterprise risk management program to other legal, compliance, strategic, operational, and financial risk areas.Our cybersecurity risk management program includes, but is not limited to, the following key elements:•risk assessments designed to help identify and address material cybersecurity risks to our critical systems and information;•a security team principally responsible for managing our cybersecurity risk assessment processes, our security controls, and our response to cybersecurity incidents;•the use of external service providers, where appropriate, to assess, test or otherwise assist with aspects of our security processes;•systems for protecting information technology systems and monitoring for suspicious events, such as threat protection, firewall and anti-virus software;•cybersecurity awareness training for our employees and contractors; •a cybersecurity incident response plan that includes procedures for responding to, escalating, and reporting cybersecurity incidents; and•a third-party risk management process for service providers, suppliers, software, and vendors who access our data and/or systems.We have not identified risks from known cybersecurity threats, including as a result of any prior cybersecurity incidents, that have materially affected us, including our business strategy, results of operations, or financial condition. We face certain ongoing risks from cybersecurity threats that, if realized, are reasonably likely to materially affect us, including our business strategy, results of operations, or financial condition. See Item 1A. Risk Factors “Cyber-attacks targeting systems and infrastructure used by the gas and oil industry and related regulations may adversely impact our operations and, if we or our third-party providers are unable to obtain and maintain adequate protection for our key systems and data, our business may be harmed.

Long notes are shortened. The full text is in the filing.

Filings

Newest first, from SEC EDGAR

Sources and methodology

Data on this tab
SEC EDGAR and our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.