E 
4.39
+8.66%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$3.6m
FY2016FY2025
Net income
−$1.0m
FY2016FY2025
Free cash flow
−$1.5m
FY2016FY2025
Shareholders' equity
$4.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.6m | $4.9m | $5.7m | $6.0m | $9.9m | $16.8m | $12.7m | $18.1m | $19.8m | $31.0m |
| Gross profit | $635,000 | $699,000 | $223,000 | −$318,000 | $1.7m | $5.2m | $2.0m | $3.4m | $4.8m | $7.7m |
| Research and development | $375,000 | $524,000 | $587,000 | $1.5m | $1.9m | $1.4m | $1.3m | $2.6m | $2.9m | $3.5m |
| Operating income | −$1.0m | −$1.8m | −$3.9m | −$9.3m | −$8.7m | −$4.1m | −$7.0m | −$9.1m | −$11.4m | −$16.8m |
| Net income | −$1.0m | −$1.6m | −$4.3m | −$10.3m | −$7.9m | −$6.0m | −$7.4m | −$9.1m | −$11.3m | −$16.9m |
| Diluted earnings per share | -0.17 | -0.32 | -0.99 | -7.51 | -10.39 | -9.72 | -20.96 | -3.77 | -33.26 | -50.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $5.1m | $5.6m | $10.2m | $8.5m | $14.4m | $12.4m | $11.7m | $18.5m | $22.2m | $35.0m |
| Cash and short-term investments | $1.1m | $565,000 | $2.8m | $52,000 | $3.4m | $2.6m | $350,000 | $6.3m | $10.8m | $16.6m |
| Total liabilities | $1.0m | $2.7m | $7.1m | $9.0m | $8.2m | $8.1m | $7.7m | $7.4m | $2.9m | $5.0m |
| Debt | $217,000 | $393,000 | $2.3m | $6.1m | $4.2m | $4.2m | $5.4m | $2.2m | — | — |
| Shareholders' equity | $4.1m | $2.9m | $3.1m | −$477,000 | $6.2m | $4.3m | $4.0m | $11.1m | $19.3m | $29.9m |
| Shares outstanding | 6m | 5m | 4m | 1m | 1m | 1m | 0m | 2m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.4m | −$1.3m | −$2.4m | −$6.7m | −$9.8m | −$2.5m | −$6.6m | −$6.8m | −$5.9m | −$16.6m |
| Capital spending | −$54,000 | −$19,000 | −$69,000 | −$41,000 | −$443,000 | −$223,000 | −$132,000 | −$57,000 | −$162,000 | −$1.6m |
| Free cash flow | −$1.5m | −$1.3m | −$2.5m | −$6.8m | −$10.2m | −$2.7m | −$6.8m | −$6.9m | −$6.0m | −$18.2m |
| Dividends paid | — | — | — | — | −$2.4m | −$3,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.7m | $949,000 | $975,000 | $826,000 | $1.1m | $616,000 | $1.3m | $1.2m |
| Gross profit | −$255,000 | $221,000 | $175,000 | $147,000 | $147,000 | $194,000 | $265,000 | $188,000 |
| Operating income | −$868,000 | −$141,000 | −$334,000 | −$173,000 | −$224,000 | −$268,000 | −$292,000 | −$398,000 |
| Net income | −$877,000 | −$140,000 | −$356,000 | −$172,000 | −$231,000 | −$268,000 | −$294,000 | −$316,000 |
| Diluted earnings per share | -0.14 | -0.02 | -0.06 | -0.03 | -0.04 | -0.05 | -0.06 | -0.06 |
| Total assets | $8.1m | $6.0m | $5.1m | $5.2m | $4.8m | $5.4m | $5.6m | $6.4m |
| Cash and short-term investments | $1.1m | $1.1m | $1.1m | $897,000 | $519,000 | $488,000 | $565,000 | $1.3m |
| Debt | $1.1m | $145,000 | $139,000 | $157,000 | $150,000 | $145,000 | $139,000 | $150,000 |
| Shareholders' equity | $3.3m | $4.0m | $4.1m | $3.1m | $2.8m | $2.8m | $2.9m | $3.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.8% | -26.7% | -25.1% |
| Operating income | -51.8% | -24.0% | — |
| Net income | -53.6% | -29.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.8% | 6.2% | 17.4% | 28.7% |
| Operating margin | -34.3% | -80.0% | -61.8% | -33.0% |
| Net margin | -31.0% | -85.5% | -66.3% | -34.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.4 | -3.7 | -1.5 | -0.3 | -2.9 | -2.9 | -0.5 | -1.6 | -0.7 | -0.8 |
| Price to sales | 3.9 | 1.2 | 1.1 | 0.5 | 2.3 | 1.0 | 0.3 | 0.8 | 0.4 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 75% | -18% | -39% | -91% | -8% | 189% | 51% | -70% | -51% | -40% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 7-to-1 reverse split · 20 Jun 2023
- 5-to-1 reverse split · 12 Jun 2020
- 10-to-1 reverse split · 18 Jul 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.