M 
2.44
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€204,335
FY2016FY2025
Net income
−€459,677
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
€30.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €204,335 | €144,603 | €150,217 | €11.4m | €10.1m | €9.8m | €13.5m | €20.3m | €16.7m | €18.4m |
| Operating income | €26,919 | −€2,514 | −€327,178 | −€2.9m | −€1.8m | €4.9m | −€2.5m | −€1.9m | €786,000 | −€464,000 |
| Net income | −€459,677 | −€1.3m | −€1.1m | −€2.6m | €3.8m | €3.2m | −€1.8m | −€1.7m | €297,000 | €109,000 |
| Diluted earnings per share | -0.06 | -0.19 | -0.14 | -0.38 | 0.55 | 0.46 | -0.28 | -0.43 | 0.09 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €34.2m | €32.5m | €32.7m | €46.7m | €50.8m | €55.9m | €43.5m | €43.1m | €31.4m | €16.9m |
| Cash and short-term investments | €89,829 | €81,871 | €47,283 | €1.6m | €1.8m | €2.5m | €2.6m | €2.6m | €3.9m | €2.8m |
| Total liabilities | €4.2m | €4.0m | €2.9m | €6.8m | €8.3m | €17.2m | €10.8m | €10.1m | €9.6m | €4.2m |
| Debt | — | — | — | €3.1m | €4.2m | €13.3m | €1.1m | €6.7m | €5.5m | €1.1m |
| Shareholders' equity | €30.0m | €28.5m | €29.8m | €38.0m | €40.6m | €36.8m | €30.6m | €31.1m | €19.8m | €9.9m |
| Shares outstanding | 8m | 7m | 8m | 7m | 7m | 7m | 6m | 4m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | — | −€914,000 | −€1.6m | −€2.8m | −€1.7m | −€1.2m | −€1.3m | €101,000 |
| Capital spending | — | — | — | −€250,000 | −€63,000 | −€346,000 | −€710,000 | −€679,000 | −€106,000 | −€338,000 |
| Free cash flow | — | — | — | −€1.2m | −€1.6m | −€3.1m | −€2.4m | −€1.9m | −€1.4m | −€237,000 |
| Dividends paid | — | — | — | −€54,000 | — | — | — | −€36,000 | −€140,000 | −€414,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €114,062 | €102,018 | €102,317 | €82,842 | €61,761 | €86,384 | €63,833 | €5.7m |
| Operating income | €13,767 | €12,993 | €13,926 | €16,476 | −€18,990 | −€157,870 | −€169,308 | −€707,000 |
| Net income | −€391,485 | −€899,122 | €439,445 | −€794,791 | −€507,094 | −€512,515 | −€584,968 | −€273,000 |
| Diluted earnings per share | -0.05 | -0.12 | 0.06 | -0.12 | -0.07 | -0.07 | -0.08 | -0.04 |
| Total assets | €35.7m | €34.2m | €32.5m | €32.5m | €32.9m | €32.7m | — | €46.7m |
| Cash and short-term investments | €1.4m | €89,829 | €98,883 | €81,871 | €260,207 | €47,283 | — | €1.6m |
| Debt | €737,714 | — | — | — | — | — | — | €2.2m |
| Shareholders' equity | €31.2m | €30.0m | €28.9m | €28.5m | €29.3m | €29.8m | — | €38.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -73.8% | -53.9% | -42.4% |
| Operating income | — | -64.7% | -28.0% |
| Net income | -44.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.0% | -26.9% | -0.1% | -2.2% |
| Net margin | -504.8% | -46.0% | 4.7% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -39.9 | -14.5 | -17.4 | -8.9 | 9.4 | 11.4 | -21.3 | -15.3 | 81.1 | 154.7 |
| Price to sales | 89.6 | 130.5 | 127.0 | 2.0 | 3.6 | 3.7 | 2.8 | 1.3 | 1.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 25 Aug 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.