D 
18.00
-1.64%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€27.2m
FY2016FY2025
Net income
€5.6m
FY2016FY2025
Free cash flow
−€12.0m
FY2016FY2025
Shareholders' equity
€47.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €27.2m | €23.7m | €23.3m | €17.6m | €15.0m | €12.6m | €11.1m | €9.0m | €5.8m | €3.4m |
| Research and development | — | — | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 |
| Operating income | €13.8m | €9.5m | €9.1m | €2.0m | €9.1m | €5.6m | €7.0m | €5.5m | €3.9m | €1.6m |
| Net income | €5.6m | €4.6m | €4.2m | €5.4m | €5.0m | €2.5m | €2.1m | €1.7m | €1.4m | €889,478 |
| Diluted earnings per share | 1.16 | 0.96 | 0.87 | 1.12 | 1.15 | 0.55 | 0.45 | 0.43 | 0.30 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €257.3m | €239.5m | €218.1m | €199.3m | €156.3m | €136.7m | €104.3m | €85.8m | €55.4m | €33.2m |
| Cash and short-term investments | €995,928 | €1.3m | €2.8m | €4.2m | €1.5m | €4.3m | €7.0m | €2.8m | €2.5m | €1.5m |
| Total liabilities | €209.9m | €194.8m | €175.2m | €158.0m | €128.1m | €111.5m | €79.6m | €69.4m | €44.0m | €22.6m |
| Debt | €199.7m | €190.0m | €164.3m | €154.5m | €124.6m | €110.3m | €76.5m | €67.8m | €43.1m | €20.8m |
| Shareholders' equity | €47.0m | €44.3m | €42.5m | €40.9m | €27.7m | €24.8m | €24.3m | €16.0m | €11.3m | €10.6m |
| Shares outstanding | 5m | 5m | 5m | 5m | 4m | 5m | 5m | 4m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €17.5m | €16.4m | €12.9m | €10.9m | €7.4m | €5.0m | €3.8m | €3.4m | €1.4m | €1.6m |
| Capital spending | −€29.5m | −€43.8m | −€22.7m | −€45.2m | −€27.5m | −€37.9m | −€16.1m | −€31.2m | −€22.0m | −€17.9m |
| Free cash flow | −€12.0m | −€27.4m | −€9.7m | −€34.3m | −€20.1m | −€32.9m | −€12.3m | −€27.8m | −€20.6m | −€16.3m |
| Dividends paid | −€2.9m | −€2.7m | −€2.6m | −€2.4m | −€2.1m | −€2.0m | −€1.6m | −€1.2m | −€709,400 | −€222,500 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €8.4m | €8.1m | €4.2m | €7.8m | €7.8m | €7.4m | €7.5m | €6.8m |
| Operating income | €2.1m | €2.8m | €4.1m | €4.3m | €2.7m | €2.7m | €2.3m | €2.5m |
| Net income | €261,600 | €925,036 | €1.6m | €2.1m | €941,829 | €892,668 | €693,010 | €917,424 |
| Diluted earnings per share | 0.05 | 0.19 | 0.33 | 0.45 | 0.20 | 0.19 | 0.15 | 0.19 |
| Total assets | €262.1m | €261.6m | €257.3m | €256.2m | €243.2m | €239.6m | €239.5m | €219.6m |
| Cash and short-term investments | €985,669 | €1.2m | €995,928 | €234,616 | €1.5m | €373,652 | €1.3m | €1.2m |
| Debt | €205.0m | €207.0m | €199.7m | — | — | — | €189.9m | €168.4m |
| Shareholders' equity | €48.6m | €48.4m | €47.0m | €45.4m | €45.6m | €45.2m | €44.3m | €43.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.5% | 16.5% | 39.0% |
| Operating income | 90.1% | 19.5% | 40.2% |
| Net income | 1.2% | 17.4% | 34.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 45.8% | 37.4% | 41.1% | 45.1% |
| Net margin | 19.9% | 21.5% | 22.8% | 22.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.0 | 29.1 | 27.9 | 20.5 | 24.2 | 35.9 | 36.6 | 27.9 | 35.8 |
| Price to sales | 4.9 | 5.6 | 5.0 | 6.3 | 8.1 | 7.1 | 6.8 | 5.2 | 8.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 14 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.63 | 0.60 | 0.57 | 0.54 | 0.51 | 0.48 | 0.45 | 0.399 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.