D 
0.00
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$3.8m
FY2017FY2026
Net income
A$169,750
FY2017FY2026
Free cash flow
A$379,440
FY2017FY2026
Shareholders' equity
A$9.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.8m | A$3.4m | A$3.0m | A$2.7m | A$3.6m | A$3.9m | A$3.8m | A$3.3m | A$4.9m | A$5.3m |
| Gross profit | A$2.2m | A$2.0m | A$1.9m | A$1.5m | A$2.2m | A$2.3m | A$2.0m | A$1.5m | A$2.8m | A$3.0m |
| Research and development | — | — | A$4 | A$1,750 | A$15,906 | A$9,238 | A$67,989 | A$24,099 | A$15,456 | A$97,644 |
| Operating income | A$334,626 | A$246,700 | −A$10,462 | −A$111,850 | A$666,157 | A$1.0m | A$20,377 | −A$2.3m | −A$1.2m | −A$1.8m |
| Net income | A$169,750 | A$112,796 | A$72,300 | −A$115,370 | A$6.5m | A$1.2m | A$29,203 | −A$2.3m | −A$3.1m | −A$1.4m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.00 | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$11.1m | A$10.1m | A$10.4m | A$10.2m | A$10.3m | A$4.0m | A$3.0m | A$1.5m | A$3.4m | A$7.0m |
| Cash and short-term investments | A$3.5m | A$3.1m | A$3.2m | A$2.9m | A$3.2m | A$2.3m | A$1.0m | A$194,752 | A$1.1m | A$1.8m |
| Total liabilities | A$1.4m | A$610,605 | A$1.1m | A$937,963 | A$657,482 | A$828,900 | A$1.1m | A$1.4m | A$1.2m | A$1.8m |
| Debt | A$116,328 | — | A$111,523 | A$332,403 | A$259,356 | A$335,972 | A$411,856 | A$457,154 | A$114,603 | A$216,820 |
| Shareholders' equity | A$9.6m | A$9.4m | A$9.3m | A$9.3m | A$9.7m | A$3.2m | A$1.9m | A$106,208 | A$2.3m | A$5.2m |
| Shares outstanding | 1,219m | 1,213m | 1,211m | 1,244m | 1,244m | 1,244m | 1,242m | 846m | 823m | 770m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$382,220 | −A$191,408 | A$399,319 | −A$64,179 | A$1.1m | A$1.4m | −A$462,471 | −A$1.4m | −A$533,612 | −A$189,241 |
| Capital spending | −A$2,780 | −A$34,523 | −A$23,626 | −A$47,185 | −A$242,209 | −A$14,729 | −A$40,878 | −A$58,397 | −A$14,419 | −A$58,896 |
| Free cash flow | A$379,440 | −A$225,931 | A$375,693 | −A$111,364 | A$864,869 | A$1.3m | −A$503,349 | −A$1.5m | −A$548,031 | −A$248,137 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.9m | A$1.9m | A$912,320 | A$1.5m | A$1.5m | A$1.5m | A$1.4m | A$713,845 |
| Gross profit | A$1.2m | A$1.0m | A$577,397 | A$889,846 | A$970,552 | A$756,753 | A$824,893 | A$470,327 |
| Operating income | A$263,587 | A$71,039 | A$99,438 | A$47,823 | A$193,931 | A$42,833 | A$108,010 | A$80,678 |
| Net income | −A$63,599 | A$233,349 | A$24,924 | A$62,947 | A$53,341 | A$18,959 | −A$115,564 | −A$57,782 |
| Diluted earnings per share | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
| Total assets | A$11.1m | A$10.6m | A$10.1m | A$10.1m | A$10.4m | A$10.3m | A$10.2m | A$10.2m |
| Cash and short-term investments | A$3.5m | A$3.3m | A$3.1m | A$3.2m | A$3.2m | A$3.0m | A$2.9m | A$2.9m |
| Debt | — | — | — | — | A$18,701 | — | A$332,403 | — |
| Shareholders' equity | A$9.6m | A$9.7m | A$9.4m | A$9.4m | A$9.3m | A$9.3m | A$9.3m | A$9.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | -0.2% | -5.3% |
| Operating income | — | -20.1% | — |
| Net income | — | -32.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.3% | 59.1% | 59.1% | 56.6% |
| Operating margin | 8.0% | 3.6% | 10.6% | -12.8% |
| Net margin | 3.9% | 1.9% | 39.3% | -4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.7 | 53.8 | 67.0 | -43.1 | 0.8 | 6.7 | 178.6 | -1.5 | -0.3 | -1.6 |
| Price to sales | 1.3 | 1.8 | 1.6 | 1.9 | 1.5 | 2.1 | 1.4 | 1.0 | 0.2 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.