C 
2.16
+6.40%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$57.2m
FY2016FY2025
Net income
−$7.1m
FY2016FY2025
Free cash flow
−$8.1m
FY2016FY2025
Shareholders' equity
$21.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $57.2m | $50.9m | $45.2m | $43.4m | $18.4m | $17.5m | $31.6m | $22.5m | $17.7m | $13.7m |
| Gross profit | $25.7m | $24.0m | $22.2m | $17.7m | $8.4m | $8.1m | $13.7m | $10.2m | $7.4m | $6.9m |
| Research and development | — | — | $1.6m | $1.3m | $550,000 | $1.1m | $1.4m | $1.3m | $991,000 | $893,000 |
| Operating income | −$8.9m | $938,000 | $1.3m | $4.7m | $1.1m | −$16.0m | −$360,000 | −$4.5m | −$5.4m | −$3.4m |
| Net income | −$7.1m | −$3.5m | −$2.9m | $1.9m | $232,000 | −$16.8m | $1.0m | −$10.6m | −$7.0m | −$5.9m |
| Diluted earnings per share | -0.68 | -0.34 | -0.28 | 0.26 | 0.06 | -4.63 | 0.32 | -1.09 | -75.71 | -7.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $151.0m | $65.2m | $70.8m | $66.0m | $22.9m | $20.6m | $34.0m | $37.7m | $26.0m | $24.4m |
| Cash and short-term investments | $1.6m | $1.0m | $2.9m | $1.6m | $2.9m | $1.8m | $2.5m | $2.7m | $1.0m | $1.4m |
| Total liabilities | $101.9m | $39.8m | $41.9m | $40.4m | $14.2m | $16.3m | $15.5m | $20.9m | $21.7m | $22.4m |
| Debt | $65.6m | $14.0m | $14.6m | $19.2m | $7.5m | $10.8m | $9.2m | $9.4m | $5.5m | $7.6m |
| Shareholders' equity | $21.5m | $25.5m | $28.8m | $25.6m | $8.7m | $4.3m | $18.5m | $16.8m | $4.4m | $2.0m |
| Shares outstanding | 11m | 10m | 10m | 7m | 4m | 4m | 3m | 10m | 0m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$7.8m | $3.4m | $5.2m | −$708,000 | $471,000 | −$3.5m | −$970,000 | −$1.6m | $655,000 | −$4.1m |
| Capital spending | −$306,000 | −$2.8m | −$4.0m | −$4.3m | −$1.2m | −$657,000 | −$897,000 | −$308,000 | −$569,000 | −$292,000 |
| Free cash flow | −$8.1m | $580,000 | $1.1m | −$5.0m | −$688,000 | −$4.2m | −$1.9m | −$1.9m | $86,000 | −$4.4m |
| Dividends paid | — | — | — | — | — | — | — | — | −$935,000 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $21.5m | $16.3m | $23.9m | $10.5m | $13.0m | $9.7m | $11.0m | $14.4m |
| Gross profit | $8.3m | $5.6m | $11.5m | $4.8m | $5.0m | $4.5m | $4.9m | $6.6m |
| Operating income | −$2.8m | −$6.5m | $457,000 | −$7.4m | −$1.3m | $3.8m | −$714,000 | $549,000 |
| Net income | −$3.9m | −$7.5m | −$2.0m | −$7.9m | −$1.8m | $3.4m | −$3.2m | $54,000 |
| Diluted earnings per share | -0.37 | -0.71 | -0.19 | -0.75 | -0.17 | 0.32 | -0.31 | 0.01 |
| Cash from operations | $2.0m | −$1.0m | −$6.0m | −$1.0m | $3.0m | −$2.0m | −$1.0m | — |
| Capital spending | −$2.0m | — | — | — | — | — | — | — |
| Free cash flow | $0 | — | — | — | — | — | — | — |
| Total assets | $142.9m | $138.2m | $151.0m | $61.3m | $63.7m | $67.0m | $65.2m | $67.6m |
| Cash and short-term investments | $10.7m | $1.8m | — | $314,000 | $569,000 | $1.1m | $1.0m | $868,000 |
| Debt | $52.7m | $53.8m | $39.5m | $22.6m | $20.5m | $23.6m | $13.6m | $11.4m |
| Shareholders' equity | $47.6m | $41.1m | $49.2m | $21.9m | $29.4m | $29.9m | $25.5m | $28.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 26.8% | 17.4% |
| Operating income | — | -11.1% | 2.0% |
| Net income | — | -15.8% | -1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.0% | 45.6% | 45.6% | 44.9% |
| Operating margin | -7.3% | -1.0% | -7.2% | -11.5% |
| Net margin | -9.8% | -5.9% | -12.2% | -17.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.9 | -7.3 | -8.4 | 4.3 | 46.0 | -0.5 | 6.0 | -2.6 | -0.1 | -0.7 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.2 | 0.6 | 0.5 | 0.2 | 1.2 | 0.0 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -1% | 14% | 100% | -56% | 33% | 29% | -52% | -17% | 20% | -9% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-to-1 reverse split · 27 Mar 2023
- 30-to-1 reverse split · 31 Oct 2018
- 5-to-1 reverse split · 17 Dec 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.