C 
0.11
+3.77%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$20.9m
FY2016FY2025
Net income
$4.5m
FY2016FY2025
Free cash flow
−$5.8m
FY2016FY2025
Shareholders' equity
$3.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20.9m | $7.8m | $16.3m | $26.4m | $21.5m | $16.7m | $22.7m | $1.9m | $3.8m | $2.6m |
| Research and development | $119,000 | $68,000 | $169,000 | $804,000 | $24,000 | $3.4m | $1.1m | $95,180 | $116,040 | — |
| Operating income | — | −$3.3m | −$2.2m | −$1.8m | $565,000 | −$7.1m | −$5.8m | $7.2m | −$14.4m | −$8.3m |
| Net income | $4.5m | −$4.2m | −$2.1m | −$1.6m | $4.8m | −$7.2m | −$2.1m | −$3.9m | −$12.4m | −$5.4m |
| Diluted earnings per share | 0.02 | -0.02 | -0.01 | -0.01 | 0.02 | -0.00 | -0.00 | -0.02 | -0.06 | -0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $11.6m | $3.9m | $5.8m | $7.1m | $9.2m | $6.5m | $7.8m | $1.6m | $4.9m | $4.9m |
| Cash and short-term investments | — | — | — | — | — | $1.4m | — | — | — | — |
| Total liabilities | $8.1m | $5.7m | $5.9m | $5.4m | $6.1m | $12.5m | $8.4m | $9.8m | $10.3m | $7.2m |
| Debt | $150,000 | $150,000 | $1.0m | $150,000 | $150,000 | $6.9m | — | $7.8m | $2.8m | $109,682 |
| Shareholders' equity | $3.4m | −$1.8m | −$107,000 | $1.7m | $3.1m | −$6.0m | −$547,000 | −$8.2m | −$5.4m | −$2.2m |
| Shares outstanding | 271m | 257m | 229m | 219m | 211m | 18,991m | 18,974m | 246m | 218m | 75m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$5.8m | −$1.6m | −$783,000 | −$1.7m | −$1.3m | −$3.3m | −$2.0m | $7.6m | $3.0m | −$5.7m |
| Capital spending | −$23,000 | — | — | −$189,000 | −$110,000 | −$169,000 | −$571,000 | −$16,000 | −$16,000 | −$11,775 |
| Free cash flow | −$5.8m | −$1.6m | −$783,000 | −$1.9m | −$1.5m | −$3.4m | −$2.6m | $7.6m | $3.0m | −$5.7m |
| Dividends paid | — | — | — | — | −$883,000 | −$883,000 | −$18.4m | −$8.0m | −$2.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.8m | $4.8m | $9.0m | $7.1m | $1.8m | $1.6m | $1.8m | $1.6m |
| Operating income | −$1.6m | −$975,000 | −$123,000 | $661,000 | — | −$879,000 | −$899,000 | −$876,000 |
| Net income | −$1.7m | −$1.1m | $131,000 | $624,000 | $5.0m | −$1.2m | −$1.1m | −$1.0m |
| Diluted earnings per share | -0.01 | -0.00 | 0.00 | 0.00 | 0.02 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | −$1.0m | — | −$3.0m | −$2.0m | — | — | — |
| Total assets | $12.8m | $14.8m | $11.6m | $10.6m | $6.0m | $3.2m | $3.9m | $4.2m |
| Debt | $2.1m | $2.1m | $150,000 | $150,000 | $150,000 | $150,000 | $150,000 | $150,000 |
| Shareholders' equity | $3.1m | $3.1m | $3.4m | $3.2m | $2.2m | −$2.8m | −$1.8m | −$1.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | 4.6% | 13.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | 1.2% | -4.7% | -5.2% | -28.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | -3.5 | -13.1 | -14.9 | 5.0 | -387.7 | -834.0 | -0.1 |
| Price to sales | 3.9 | 1.9 | 1.7 | 0.9 | 1.1 | 166.9 | 78.7 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 318% | -46% | -12% | -26% | -9% | 38% | 19961% | 19353% | -68% | -38% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 16 Jun 2021
- 100-to-1 reverse split · 22 Jan 2013
- 5-to-1 reverse split · 8 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.