B 
10.09
+4.45%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$398.3m
FY2019FY2025
Net income
−$11.9m
FY2019FY2025
Free cash flow
−$13.5m
FY2019FY2025
Shareholders' equity
$45.7m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | $398.3m | $391.5m | $395.6m | $301.3m | $233.1m | $163.9m | $82.1m |
| Gross profit | $137.9m | $161.2m | $125.4m | $99.2m | $89.7m | $69.4m | $35.7m |
| Operating income | −$24.6m | $3.8m | −$50.2m | −$67.8m | −$11.6m | $5.8m | −$25,000 |
| Net income | −$11.9m | −$3.0m | −$16.7m | −$82.9m | −$13.8m | $4.3m | −$772,000 |
| Diluted earnings per share | -1.04 | -0.04 | -0.27 | -1.51 | -0.31 | 0.10 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | $209.2m | $227.4m | $235.8m | $225.3m | $87.1m | $72.5m | $18.7m |
| Cash and short-term investments | $4.3m | $6.8m | $12.4m | $39.0m | $18.3m | $35.2m | $5.0m |
| Total liabilities | $141.2m | $177.9m | $189.3m | $129.4m | $236.6m | $175.4m | $20.0m |
| Debt | $37.2m | $65.0m | $71.0m | $49.5m | $35.0m | $14.2m | $4.3m |
| Shareholders' equity | $45.7m | $13.2m | $13.3m | $25.8m | −$149.5m | −$102.9m | −$1.2m |
| Shares outstanding | 11m | 78m | 61m | 55m | 44m | 45m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −$9.8m | $11.3m | −$25.0m | −$116.2m | −$7.7m | $11.5m | $4.1m |
| Capital spending | −$3.7m | −$8.7m | −$27.2m | −$30.4m | −$19.3m | −$9.8m | −$1.0m |
| Free cash flow | −$13.5m | $2.6m | −$52.2m | −$146.6m | −$27.0m | $1.8m | $3.1m |
| Dividends paid | — | — | — | −$127.9m | −$7.0m | −$104.8m | −$7.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $107.0m | $109.2m | $112.7m | $100.7m | $94.8m | $90.0m | $105.9m | $98.2m |
| Gross profit | $36.5m | $36.1m | $36.2m | $37.1m | $32.2m | $32.5m | $40.4m | $41.3m |
| Operating income | $1.1m | $1.3m | −$7.1m | $518,000 | −$12.6m | −$10.2m | −$2.2m | $1.1m |
| Net income | −$103,000 | −$15,000 | −$3.2m | −$486,000 | −$5.3m | −$2.9m | −$2.5m | −$535,000 |
| Diluted earnings per share | -0.01 | -0.00 | -0.28 | -0.04 | -0.46 | -0.25 | -0.03 | -0.01 |
| Cash from operations | $5.0m | $6.0m | −$8.0m | $6.0m | −$3.0m | −$4.0m | $2.0m | $1.0m |
| Capital spending | — | — | — | — | — | −$1.0m | −$1.0m | −$2.0m |
| Free cash flow | — | — | — | — | — | −$5.0m | $1.0m | −$1.0m |
| Total assets | $206.0m | $217.0m | $209.2m | $222.4m | $225.3m | $222.9m | $227.4m | $233.7m |
| Cash and short-term investments | $12.0m | $10.0m | $4.3m | $9.5m | $4.3m | $3.9m | $6.8m | $7.3m |
| Debt | $34.1m | $37.1m | $37.2m | $37.5m | $75.2m | $71.2m | $67.6m | $67.1m |
| Shareholders' equity | $48.3m | $46.8m | $45.7m | $48.0m | $10.1m | $11.2m | $13.2m | $14.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 19.1% | — |
| Operating income | -28.7% | — | — |
| Net income | -47.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.9% | 35.2% | 36.3% | — |
| Operating margin | -2.6% | -9.3% | -7.7% | — |
| Net margin | -1.9% | -7.7% | -6.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -10.7 | -834.1 | -82.8 | -25.1 |
| Price to sales | 0.3 | 6.5 | 3.6 | 7.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Return | -58% | 28% | -42% | -60% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 24 Aug 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.