56.00
-1.75%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.04bn
FY2016FY2025
Net income
SEK 92.1m
FY2016FY2025
Free cash flow
SEK 45.1m
FY2016FY2025
Shareholders' equity
SEK 366.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.04bn | SEK 989.7m | SEK 872.3m | SEK 835.2m | SEK 796.1m | SEK 705.2m | SEK 756.9m | SEK 709.6m | SEK 696.5m | SEK 631.6m |
| Operating income | SEK 102.5m | SEK 113.3m | SEK 103.8m | SEK 72.9m | SEK 111.9m | SEK 24.1m | SEK 51.4m | SEK 77.7m | SEK 55.4m | SEK 64.2m |
| Net income | SEK 92.1m | SEK 72.7m | SEK 76.0m | SEK 50.9m | SEK 86.0m | SEK 18.8m | SEK 38.9m | SEK 60.1m | SEK 37.1m | SEK 47.4m |
| Diluted earnings per share | 3.66 | 2.89 | 3.02 | 2.02 | 3.42 | 0.75 | 1.55 | 2.39 | 1.48 | 1.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 719.2m | SEK 708.9m | SEK 631.5m | SEK 653.4m | SEK 680.7m | SEK 619.0m | SEK 699.2m | SEK 590.9m | SEK 540.7m | SEK 538.4m |
| Cash and short-term investments | SEK 13.5m | SEK 8.8m | SEK 26.6m | SEK 16.0m | SEK 96.7m | SEK 70.2m | SEK 29.0m | SEK 36.4m | SEK 53.1m | SEK 74.9m |
| Total liabilities | SEK 358.2m | SEK 356.4m | SEK 280.7m | SEK 328.6m | SEK 346.5m | SEK 328.0m | SEK 434.3m | SEK 309.2m | SEK 263.3m | SEK 249.3m |
| Debt | SEK 92.8m | SEK 58.9m | SEK 42.8m | SEK 81.7m | SEK 134.0m | SEK 156.1m | SEK 290.5m | SEK 168.0m | SEK 125.0m | SEK 137.1m |
| Shareholders' equity | SEK 366.8m | SEK 359.4m | SEK 357.1m | SEK 331.4m | SEK 340.1m | SEK 296.3m | SEK 270.8m | SEK 287.6m | SEK 276.9m | SEK 289.4m |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 55.3m | SEK 76.0m | SEK 121.3m | SEK 60.5m | SEK 113.9m | SEK 142.6m | SEK 112.5m | SEK 22.8m | SEK 53.2m | SEK 15.3m |
| Capital spending | −SEK 10.2m | −SEK 14.1m | −SEK 11.1m | −SEK 8.3m | −SEK 10.5m | −SEK 9.0m | −SEK 12.6m | −SEK 13.8m | −SEK 12.8m | −SEK 5.2m |
| Free cash flow | SEK 45.1m | SEK 62.0m | SEK 110.1m | SEK 52.2m | SEK 103.4m | SEK 133.6m | SEK 99.9m | SEK 9.0m | SEK 40.4m | SEK 10.1m |
| Dividends paid | −SEK 75.4m | −SEK 75.4m | −SEK 50.3m | −SEK 62.9m | −SEK 37.7m | −SEK 37.7m | −SEK 50.3m | −SEK 50.3m | −SEK 50.3m | −SEK 50.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 198.4m | SEK 300.6m | SEK 238.2m | SEK 299.8m | SEK 225.9m | SEK 280.0m | SEK 234.6m | SEK 285.1m |
| Operating income | SEK 13.3m | SEK 46.8m | SEK 17.6m | SEK 45.1m | SEK 10.6m | SEK 34.2m | SEK 16.8m | SEK 42.0m |
| Net income | SEK 8.6m | SEK 36.9m | SEK 15.3m | SEK 36.9m | SEK 4.0m | SEK 35.9m | SEK 10.0m | SEK 35.0m |
| Diluted earnings per share | 0.34 | 1.46 | 0.61 | 1.47 | 0.16 | 1.43 | 0.40 | 1.39 |
| Cash from operations | SEK 147.0m | −SEK 49.0m | SEK 131.0m | −SEK 49.0m | SEK 89.0m | −SEK 115.0m | SEK 143.0m | −SEK 85.0m |
| Capital spending | −SEK 5.0m | −SEK 3.0m | −SEK 3.0m | −SEK 2.0m | −SEK 4.0m | −SEK 2.0m | −SEK 2.0m | −SEK 3.0m |
| Free cash flow | SEK 142.0m | −SEK 52.0m | SEK 128.0m | −SEK 51.0m | SEK 85.0m | −SEK 117.0m | SEK 141.0m | −SEK 88.0m |
| Total assets | SEK 720.2m | SEK 748.2m | SEK 719.2m | SEK 754.0m | SEK 745.5m | SEK 732.0m | SEK 708.9m | SEK 729.6m |
| Cash and short-term investments | SEK 14.1m | SEK 16.1m | SEK 13.5m | SEK 12.5m | SEK 11.3m | SEK 10.6m | SEK 8.8m | SEK 3.7m |
| Debt | SEK 74.5m | SEK 136.3m | SEK 107.1m | SEK 180.5m | SEK 121.9m | SEK 165.3m | SEK 58.9m | SEK 189.0m |
| Shareholders' equity | SEK 339.4m | SEK 405.0m | SEK 366.8m | SEK 391.2m | SEK 355.1m | SEK 386.6m | SEK 359.4m | SEK 346.9m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 9.8% | 10.3% | 11.9% | 8.9% | 14.1% | 3.4% | — | — | — | — | — | — |
| Net margin | 8.8% | 7.3% | 8.7% | 6.1% | 10.8% | 2.7% | — | — | — | — | — | — |
| Return on equity | 25.1% | 20.2% | 21.3% | 15.4% | 25.3% | 6.4% | — | — | — | — | — | — |
| Return on assets | 12.8% | 10.3% | 12.0% | 7.8% | 12.6% | 3.0% | — | — | — | — | — | — |
| Free cash flow yield | 4.4% | 6.1% | 9.0% | 4.7% | 8.4% | 10.2% | — | — | — | — | — | — |
| Revenue growth | 5.5% | 13.5% | 4.4% | 4.9% | 12.9% | -6.8% | — | — | — | — | — | — |
| Earnings growth | 26.7% | -4.3% | 49.3% | -40.9% | 356.8% | -51.6% | — | — | — | — | — | — |
| Current ratio | 1.41x | 1.37x | 1.52x | 1.33x | 1.90x | 1.93x | — | — | — | — | — | — |
| Debt to equity | 0.21x | 0.10x | 0.05x | 0.15x | 0.29x | 0.41x | — | — | — | — | — | — |
| Equity ratio | 51.0% | 50.7% | 56.5% | 50.7% | 50.0% | 47.9% | — | — | — | — | — | — |
| Interest coverage | 16.36x | 13.30x | 16.95x | 17.52x | 22.36x | 3.71x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 2.8% | 2.0% | 2.5% | 2.5% | 2.5% | 2.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 8.2% | 6.2% |
| Operating income | 12.0% | 33.6% | 5.7% |
| Net income | 21.9% | 37.4% | 7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.6% | 10.5% | 10.1% | 9.7% |
| Net margin | 8.1% | 7.8% | 7.6% | 7.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.7 | 17.9 | 14.8 | 15.2 | 14.7 | 26.4 | 16.3 | 8.1 | 19.0 | 17.8 |
| Price to sales | 1.5 | 1.3 | 1.3 | 0.9 | 1.6 | 0.7 | 0.8 | 0.7 | 1.0 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 20 May 2026.
| FY2026 | FY2025 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 3.00 | 5.00 | 1.50 | 1.50 | 0.75 | 0.313 |
- 2-for-1 split · 27 May 2024
- 1-to-1 reverse split · 22 Apr 2014
- 1-to-1 reverse split · 25 Apr 2013
- 4-for-1 split · 27 Apr 2007
- 4-for-1 split · 12 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.