B
24.68
+0.33%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 10.58bn
FY2016FY2025
Net income
SEK 145.3m
FY2016FY2025
Free cash flow
SEK 405.2m
FY2016FY2025
Shareholders' equity
SEK 5.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 10.58bn | SEK 9.96bn | SEK 11.79bn | SEK 13.43bn | SEK 12.66bn | SEK 8.97bn | SEK 6.21bn | SEK 4.97bn | SEK 4.42bn | SEK 2.60bn |
| Gross profit | SEK 2.64bn | SEK 2.43bn | SEK 1.87bn | SEK 2.98bn | SEK 3.36bn | SEK 2.33bn | SEK 1.49bn | SEK 1.05bn | SEK 935.5m | SEK 508.9m |
| Research and development | — | — | SEK 90.7m | SEK 85.4m | SEK 57.8m | SEK 39.0m | SEK 28.2m | SEK 17.3m | SEK 14.8m | — |
| Operating income | SEK 308.2m | −SEK 451.0m | −SEK 1.32bn | SEK 91.2m | SEK 710.6m | SEK 657.8m | SEK 282.0m | SEK 87.2m | SEK 99.1m | SEK 77.6m |
| Net income | SEK 145.3m | −SEK 678.8m | −SEK 1.56bn | SEK 45.8m | SEK 480.9m | SEK 415.1m | SEK 176.2m | SEK 49.9m | SEK 33.7m | SEK 56.7m |
| Diluted earnings per share | 0.81 | -3.79 | -8.73 | 0.31 | 3.86 | 3.53 | 1.64 | 0.46 | 0.55 | 1.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 10.53bn | SEK 10.89bn | SEK 11.42bn | SEK 14.28bn | SEK 13.61bn | SEK 8.63bn | SEK 6.02bn | SEK 4.85bn | SEK 4.42bn | SEK 880.5m |
| Cash and short-term investments | SEK 300.5m | SEK 451.3m | SEK 370.3m | SEK 477.6m | SEK 273.5m | SEK 299.0m | SEK 270.3m | SEK 226.9m | SEK 156.1m | SEK 51.3m |
| Total liabilities | SEK 4.45bn | SEK 4.91bn | SEK 4.90bn | SEK 6.61bn | SEK 8.36bn | SEK 5.81bn | SEK 3.09bn | SEK 2.04bn | SEK 2.04bn | SEK 650.9m |
| Debt | SEK 2.33bn | SEK 2.71bn | SEK 2.56bn | SEK 4.14bn | SEK 5.52bn | SEK 3.67bn | SEK 1.32bn | SEK 736.9m | SEK 974.4m | SEK 683.0m |
| Shareholders' equity | SEK 5.87bn | SEK 5.79bn | SEK 6.34bn | SEK 7.61bn | SEK 5.21bn | SEK 2.79bn | SEK 2.89bn | SEK 2.78bn | SEK 2.38bn | SEK 220.7m |
| Shares outstanding | 180m | 179m | 179m | 150m | 124m | 118m | 108m | 107m | 61m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 546.2m | SEK 657.2m | SEK 1.55bn | −SEK 105.6m | −SEK 27.6m | SEK 994.3m | SEK 391.1m | SEK 120.6m | SEK 141.2m | SEK 111.6m |
| Capital spending | −SEK 141.0m | −SEK 135.0m | −SEK 37.8m | −SEK 198.7m | −SEK 193.3m | −SEK 94.5m | −SEK 98.0m | −SEK 68.4m | −SEK 28.6m | −SEK 19.0m |
| Free cash flow | SEK 405.2m | SEK 522.2m | SEK 1.51bn | −SEK 304.3m | −SEK 220.9m | SEK 899.8m | SEK 293.1m | SEK 52.2m | SEK 112.6m | SEK 92.6m |
| Dividends paid | — | — | — | −SEK 10.5m | −SEK 5.1m | −SEK 5.5m | — | — | — | −SEK 51,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 3.03bn | SEK 2.25bn | SEK 3.04bn | SEK 2.60bn | SEK 2.74bn | SEK 2.20bn | SEK 2.88bn | SEK 2.35bn |
| Gross profit | SEK 754.0m | SEK 590.1m | −SEK 1.01bn | SEK 67.8m | SEK 958.6m | SEK 803.7m | SEK 1.07bn | SEK 568.6m |
| Operating income | SEK 111.7m | SEK 22.0m | SEK 58.7m | SEK 67.8m | SEK 164.1m | SEK 50.0m | −SEK 333.0m | −SEK 16.4m |
| Net income | SEK 55.5m | −SEK 17.2m | SEK 39.6m | SEK 11.2m | SEK 75.6m | SEK 18.9m | −SEK 441.7m | −SEK 67.2m |
| Diluted earnings per share | 0.31 | -0.10 | 0.22 | 0.06 | 0.42 | 0.11 | -2.46 | -0.37 |
| Cash from operations | SEK 338.0m | −SEK 82.0m | SEK 338.0m | SEK 16.0m | SEK 363.0m | −SEK 103.0m | SEK 336.0m | SEK 103.0m |
| Capital spending | — | −SEK 27.0m | −SEK 45.0m | −SEK 29.0m | −SEK 34.0m | −SEK 31.0m | −SEK 81.0m | −SEK 28.0m |
| Free cash flow | — | −SEK 109.0m | SEK 293.0m | −SEK 13.0m | SEK 329.0m | −SEK 134.0m | SEK 255.0m | SEK 75.0m |
| Total assets | SEK 10.88bn | SEK 10.72bn | SEK 10.53bn | SEK 10.61bn | SEK 11.08bn | SEK 10.96bn | SEK 10.89bn | SEK 11.29bn |
| Cash and short-term investments | SEK 564.7m | SEK 349.5m | SEK 300.5m | SEK 261.8m | SEK 682.1m | SEK 419.8m | SEK 451.3m | SEK 266.6m |
| Debt | SEK 1.77bn | SEK 1.79bn | SEK 2.16bn | SEK 2.45bn | SEK 2.83bn | SEK 2.67bn | SEK 2.84bn | SEK 2.31bn |
| Shareholders' equity | SEK 5.89bn | SEK 5.85bn | SEK 5.87bn | SEK 5.84bn | SEK 5.81bn | SEK 5.77bn | SEK 5.79bn | SEK 6.06bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.9% | 24.3% | 15.9% | 22.2% | 26.5% | 26.0% | — | — |
| Operating margin | 3.7% | -4.5% | -11.6% | 0.6% | 5.5% | 6.6% | — | — |
| Net margin | 1.4% | -6.8% | -13.3% | 0.3% | 3.8% | 4.6% | — | — |
| Return on equity | 2.5% | -11.7% | -24.7% | 0.6% | 9.2% | 14.9% | — | — |
| Return on assets | 1.4% | -6.2% | -13.7% | 0.3% | 3.5% | 4.8% | — | — |
| Free cash flow yield | 15.4% | 18.6% | 44.0% | -3.6% | -1.1% | 42.9% | — | — |
| Revenue growth | 6.2% | -15.5% | -12.2% | 6.1% | 41.2% | 44.4% | — | — |
| Earnings growth | -121.4% | -56.6% | -3516.4% | -90.5% | 15.9% | 135.6% | — | — |
| Current ratio | 0.91x | 0.93x | 1.04x | 1.44x | 1.25x | 0.88x | — | — |
| Debt to equity | 0.29x | 0.43x | 0.28x | 0.41x | 0.58x | 0.83x | — | — |
| Equity ratio | 55.7% | 53.1% | 55.5% | 53.3% | 38.3% | 32.3% | — | — |
| Interest coverage | 2.74x | -2.23x | -5.90x | 0.83x | 11.36x | 15.37x | — | — |
| R&D as a share of sales | — | — | 0.8% | 0.6% | 0.5% | 0.4% | 0.5% | 0.3% |
| Buybacks as a share of market value | -0.4% | 0.0% | -19.6% | -20.3% | -5.8% | -9.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.6% | 3.4% | 18.8% |
| Operating income | 50.1% | -14.1% | 21.2% |
| Net income | 46.9% | -18.9% | 18.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.6% | 21.7% | 23.1% | 22.8% |
| Operating margin | -0.7% | -3.0% | 0.0% | 0.7% |
| Net margin | -2.6% | -4.5% | -1.7% | -0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.6 | -5.1 | -1.6 | 60.8 | 24.7 | 50.8 | 35.7 | 69.3 |
| Price to sales | 0.5 | 0.3 | 0.2 | 0.2 | 0.9 | 2.4 | 1.0 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.