B 
9.54
+2.25%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$394.8m
FY2019FY2026
Net income
−$39.0m
FY2019FY2026
Free cash flow
−$26.6m
FY2019FY2026
Shareholders' equity
$72.0m
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $394.8m | $484.2m | $490.2m | $535.3m | $507.4m | $378.6m | $224.3m | $191.4m |
| Gross profit | $241.9m | $302.0m | $302.2m | $308.1m | $282.1m | $225.9m | $135.4m | $107.1m |
| Research and development | — | — | $4.7m | $2.5m | $1.5m | $1.5m | — | — |
| Operating income | −$40.2m | −$35.1m | −$45.5m | −$63.8m | −$94.2m | −$20.5m | −$25.9m | −$34.7m |
| Net income | −$39.0m | −$32.9m | −$37.0m | −$61.5m | −$68.3m | −$31.4m | −$31.4m | −$37.1m |
| Diluted earnings per share | -4.44 | -3.81 | -4.22 | -7.01 | -7.69 | -3.64 | -3.76 | -7.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $170.0m | $260.6m | $298.6m | $400.4m | $434.1m | $254.7m | $64.7m | $46.5m |
| Cash and short-term investments | $19.3m | $94.0m | $125.5m | $177.9m | $199.4m | $306,623 | $9.7m | $11.3m |
| Total liabilities | $98.0m | $161.1m | $159.2m | $229.9m | $217.0m | $51.0m | $140.1m | $92.5m |
| Debt | $5.2m | $42.6m | $39.9m | $81.2m | $78.7m | $115.7m | $61.5m | $40.5m |
| Shareholders' equity | $72.0m | $99.5m | $139.4m | $170.5m | $217.1m | $203.7m | −$75.4m | −$46.0m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 8m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$23.2m | −$7.1m | $6.1m | $4.7m | −$172.3m | −$19.6m | −$19.7m | −$11.7m |
| Capital spending | −$3.4m | −$6.2m | −$8.8m | −$21.3m | −$21.2m | −$4.8m | −$4.7m | −$1.9m |
| Free cash flow | −$26.6m | −$13.2m | −$2.8m | −$16.6m | −$193.5m | −$24.4m | −$24.3m | −$13.7m |
| Dividends paid | — | — | — | −$917,000 | −$222,000 | −$1.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $78.8m | $86.6m | $98.4m | $107.0m | $102.9m | $115.4m | $126.4m | $126.1m |
| Gross profit | $57.3m | $56.4m | $59.5m | $62.0m | $64.1m | $73.3m | $79.3m | $76.1m |
| Operating income | $66,000 | −$12.6m | −$8.5m | −$10.6m | −$8.4m | −$6.6m | −$12.2m | −$5.7m |
| Net income | $745,000 | −$12.7m | −$8.6m | −$10.7m | −$7.0m | −$6.1m | −$11.5m | −$5.3m |
| Diluted earnings per share | 0.08 | -1.44 | -1.00 | -1.24 | -0.82 | -0.70 | -1.31 | -0.60 |
| Cash from operations | −$3.0m | −$1.0m | $1.0m | −$18.0m | −$5.0m | −$10.0m | −$1.0m | $2.0m |
| Capital spending | — | — | — | −$1.0m | — | −$1.0m | — | −$1.0m |
| Free cash flow | — | — | — | −$19.0m | — | −$11.0m | — | $1.0m |
| Total assets | $168.6m | $170.0m | $188.7m | $248.0m | $260.0m | $260.6m | $292.2m | $301.6m |
| Cash and short-term investments | $16.1m | $19.3m | $27.2m | $68.7m | $84.7m | $94.0m | $115.3m | $115.2m |
| Debt | $4.9m | $5.2m | $5.4m | $48.5m | $48.6m | $48.4m | $48.1m | $45.7m |
| Shareholders' equity | $76.2m | $72.0m | $81.2m | $86.5m | $94.0m | $99.5m | $113.0m | $123.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.6% | 0.8% | — |
| Operating income | -14.3% | 14.4% | — |
| Net income | -14.1% | 4.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.9% | 60.6% | 59.6% | — |
| Operating margin | -8.6% | -9.7% | -10.7% | — |
| Net margin | -8.2% | -8.9% | -9.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -3.2 | -8.7 | -2.3 | -3.9 | -23.2 | -77.4 |
| Price to sales | 0.2 | 0.2 | 0.7 | 0.3 | 0.5 | 1.9 | 10.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Return | -68% | 172% | -49% | -66% | -66% | 2% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 1 Apr 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.