A 
0.05
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$10.3m
FY2017FY2026
Net income
−A$5.4m
FY2017FY2026
Free cash flow
−A$4.5m
FY2017FY2026
Shareholders' equity
−A$391,358
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$10.3m | A$7.8m | A$4.2m | A$2.9m | A$2.0m | A$964,110 | A$1.2m | A$643,579 | A$73,311 | A$37.0m |
| Operating income | −A$5.8m | −A$7.5m | −A$10.9m | −A$12.6m | −A$9.0m | −A$8.9m | −A$9.4m | −A$7.1m | −A$7.2m | A$919,656 |
| Net income | −A$5.4m | −A$7.1m | −A$11.6m | −A$10.9m | −A$9.1m | −A$9.0m | −A$9.5m | −A$6.6m | −A$7.5m | A$417,206 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | -0.04 | -0.07 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$6.4m | A$10.4m | A$7.0m | A$9.0m | A$7.1m | A$4.3m | A$9.6m | A$3.2m | A$5.5m | A$12.0m |
| Cash and short-term investments | A$4.5m | A$9.5m | A$4.3m | A$6.3m | A$5.1m | A$3.2m | A$8.4m | A$2.1m | A$4.1m | A$8.2m |
| Total liabilities | A$6.8m | A$6.1m | A$8.1m | A$6.3m | A$5.5m | A$2.5m | A$2.0m | A$1.1m | A$1.7m | A$3.8m |
| Debt | A$846,518 | A$163,015 | A$4.5m | A$4.1m | A$3.4m | A$572,060 | A$648,277 | A$648,275 | A$715,917 | A$1.1m |
| Shareholders' equity | −A$391,358 | A$4.4m | −A$1.1m | A$2.7m | A$1.7m | A$1.8m | A$7.6m | A$2.1m | A$3.8m | A$8.2m |
| Shares outstanding | 925m | 924m | 805m | 662m | 455m | 404m | 336m | 177m | 110m | 72m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$4.4m | −A$2.9m | −A$9.2m | −A$11.3m | −A$9.5m | −A$7.3m | −A$7.2m | −A$6.9m | −A$26,030 | A$1.9m |
| Capital spending | −A$24,543 | −A$22,698 | −A$8,959 | −A$93,611 | −A$95,061 | −A$43,493 | −A$14,969 | −A$28,362 | −A$26,030 | −A$86,243 |
| Free cash flow | −A$4.5m | −A$3.0m | −A$9.2m | −A$11.4m | −A$9.5m | −A$7.3m | −A$7.2m | −A$7.0m | −A$52,060 | A$1.8m |
| Dividends paid | — | — | — | −A$12.1m | −A$7.9m | −A$2.2m | −A$13.1m | −A$4.3m | −A$1.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.4m | A$4.9m | A$4.7m | A$3.2m | A$2.5m | A$1.7m | A$1.5m | A$757,150 |
| Operating income | −A$2.6m | −A$3.2m | −A$3.1m | −A$4.0m | −A$4.7m | −A$6.7m | −A$6.2m | −A$3.0m |
| Net income | −A$2.7m | −A$2.6m | −A$2.7m | −A$4.4m | −A$5.2m | −A$6.4m | −A$5.9m | −A$3.0m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
| Cash from operations | −A$2.0m | −A$2.0m | −A$1.0m | −A$1.0m | −A$3.0m | −A$5.0m | −A$6.0m | −A$3.0m |
| Total assets | A$6.4m | A$8.0m | A$10.4m | A$3.7m | A$7.0m | A$6.1m | A$9.0m | A$9.0m |
| Cash and short-term investments | A$4.5m | A$6.8m | A$9.5m | A$2.8m | A$4.3m | A$3.6m | A$6.3m | A$6.4m |
| Debt | A$35,544 | A$96,321 | A$163,015 | A$4.7m | A$4.5m | A$4.5m | A$4.1m | — |
| Shareholders' equity | −A$391,358 | A$2.2m | A$4.4m | −A$5.3m | −A$1.1m | −A$481,054 | A$2.7m | −A$1.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 51.8% | 60.6% | -10.7% |
| Operating income | -22.9% | -8.3% | 5.7% |
| Net income | -21.1% | -9.9% | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -73.3% | -145.7% | -193.8% | -81.5% |
| Net margin | -68.5% | -138.4% | -187.7% | -80.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.6 | -17.6 | -6.2 | -2.9 | -3.5 | -5.6 | -6.9 | -4.7 | -2.0 | 33.6 |
| Price to sales | 4.5 | 15.9 | 17.4 | 10.8 | 15.7 | 52.4 | 53.3 | 48.8 | 201.9 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.