A 
0.11
+2.73%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.4m
FY2016FY2025
Net income
−$7.9m
FY2016FY2025
Free cash flow
−$4.9m
FY2016FY2025
Shareholders' equity
$1.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4m | $276,000 | $504,000 | $450,000 | $354,000 | $329,500 | $256,138 | $253,785 | $255,103 | $282,040 |
| Research and development | $2.3m | $2.0m | $3.5m | $7.6m | $169,000 | $49,250 | $82,057 | $279,685 | $1.8m | — |
| Operating income | −$7.7m | −$9.5m | −$19.2m | −$15.9m | −$76.1m | −$3.8m | −$948,426 | −$2.0m | −$1.1m | −$818,000 |
| Net income | −$7.9m | −$8.9m | −$18.5m | −$16.3m | −$79.2m | −$4.2m | −$1.3m | −$2.1m | −$1.5m | −$2.2m |
| Diluted earnings per share | -0.24 | -0.27 | -0.83 | -0.98 | -6.63 | -0.45 | -0.15 | -0.22 | -0.17 | -0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $9.4m | $9.0m | $8.4m | $12.5m | $7.6m | $379,689 | $84,943 | $31,199 | $2.0m | $26,814 |
| Cash and short-term investments | $244,000 | $868,000 | $1.3m | $3.5m | $8,026 | $57,497 | $24,159 | $1,384 | $26,286 | $885 |
| Total liabilities | $7.5m | $3.5m | $4.2m | $5.1m | $7.5m | $8.6m | $7.5m | $7.1m | $6.2m | $5.5m |
| Debt | $3.0m | $147,000 | $158,000 | $2.0m | $2.1m | $3.2m | $2.9m | $2.9m | $2.9m | $2.6m |
| Shareholders' equity | $1.9m | $5.5m | $4.2m | $7.4m | $44,003 | −$8.2m | −$7.4m | −$7.0m | −$4.2m | −$5.5m |
| Shares outstanding | 34m | 33m | 22m | 17m | 12m | 9m | 9m | 9m | 9m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$4.9m | −$7.5m | −$8.9m | −$8.2m | −$1.8m | −$591,386 | −$760,544 | $279,699 | −$80,906 | −$736,146 |
| Capital spending | — | −$1.1m | −$91,000 | −$1.8m | −$1.2m | — | — | −$435,000 | −$350,000 | — |
| Free cash flow | −$4.9m | −$8.5m | −$8.9m | −$10.0m | −$3.0m | −$591,386 | −$760,544 | −$155,301 | −$430,906 | −$736,146 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7m | $1.5m | $660,000 | $227,000 | $291,000 | $217,000 | $52,000 | $43,000 |
| Operating income | −$888,000 | −$3.1m | −$1.5m | −$2.1m | −$1.9m | −$2.7m | −$507,000 | −$2.0m |
| Net income | −$1.0m | −$3.3m | −$1.7m | −$1.7m | −$1.9m | −$2.6m | −$949,000 | −$2.0m |
| Diluted earnings per share | -0.02 | -0.08 | -0.05 | -0.05 | -0.06 | -0.08 | -0.03 | -0.06 |
| Cash from operations | — | — | −$1.0m | — | −$1.0m | −$1.0m | −$2.0m | −$1.0m |
| Total assets | $8.9m | $9.1m | $9.4m | $6.2m | $6.5m | $6.9m | $9.0m | $6.6m |
| Cash and short-term investments | $183,000 | $110,000 | $244,000 | $439,000 | $138,000 | $417,000 | $868,000 | $104,000 |
| Debt | $4.7m | $3.9m | $3.0m | $1.2m | $665,000 | $129,000 | $129,000 | $788,000 |
| Shareholders' equity | −$431,000 | $297,000 | $1.9m | $1.4m | $2.5m | $3.7m | $5.5m | $1.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 45.8% | 33.5% | 21.8% |
| Operating income | -21.4% | 14.9% | 27.8% |
| Net income | -21.4% | 13.6% | 19.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1031.8% | -1992.0% | -3997.9% | -3029.2% |
| Net margin | -1008.6% | -1967.5% | -4082.8% | -3156.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -1.2 | -0.9 | -0.9 | -0.1 | -0.7 | — |
| Price to sales | 7.2 | 39.5 | 31.5 | 31.5 | 15.8 | 9.1 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 57% | -44% | -14% | 40% | 11% | 342201% | 105981% | 149% | 472115% | 24% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 9.5-to-1 reverse split · 5 Jan 2022
- 20000-to-1 reverse split · 3 May 2013
- 20-to-1 reverse split · 16 Nov 2009
- 5-for-4 split · 15 Feb 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.