A 
7.76
+0.26%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€188.3m
FY2017FY2026
Net income
€2.0m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
—
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €188.3m | €178.1m | €147.6m | €196.3m | €189.2m | €125.2m | €162.3m | €199.5m | €93.0m | €118.2m |
| Operating income | −€18.2m | −€60.8m | −€89.5m | €61.9m | −€29.1m | −€93.7m | €29.0m | −€4.4m | −€37.2m | −€9.7m |
| Net income | €2.0m | −€37.3m | −€9.8m | €39.0m | −€24.3m | −€8.1m | €20.7m | €51.9m | €2.2m | €49.5m |
| Diluted earnings per share | 0.11 | -2.04 | -0.53 | 2.13 | -1.33 | -0.44 | 1.13 | 2.83 | 0.12 | 2.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | €455.8m | €580.4m | €548.0m | €463.6m | €503.4m | €508.4m | €387.2m | €259.8m | €246.1m |
| Cash and short-term investments | — | €40.3m | €57.6m | €33.7m | €43.0m | €42.0m | €46.6m | €86.3m | €36.1m | €87.8m |
| Total liabilities | — | €266.7m | €354.0m | €311.4m | €266.0m | €281.4m | €279.6m | €177.2m | €101.5m | €87.2m |
| Debt | — | €103.7m | €109.2m | €107.0m | €146.0m | €146.6m | €150.6m | €38,000 | €41,000 | €50,000 |
| Shareholders' equity | — | €189.1m | €226.4m | €236.6m | €197.6m | €222.0m | €228.7m | €209.6m | €157.6m | €158.4m |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | −€20.1m | −€10.5m | −€8.3m | €3.7m | −€14.1m | −€12.0m | €48.5m | −€24.6m | €22.5m |
| Capital spending | — | −€21.5m | −€8.5m | −€99.0m | −€52.9m | −€76.5m | −€95.3m | −€5.7m | −€8.9m | −€2.9m |
| Free cash flow | — | −€41.6m | −€19.1m | −€107.3m | −€49.2m | −€90.6m | −€107.3m | €42.8m | −€33.5m | €19.6m |
| Dividends paid | — | — | −€447,000 | — | — | −€1.2m | −€1.2m | −€1.2m | −€1.2m | −€1.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €77.7m | €110.6m | €81.4m | €96.8m | €70.1m | €81.9m | €76.5m | €119.8m |
| Operating income | −€37.3m | €23.9m | −€35.7m | −€25.0m | −€53.5m | €37.5m | −€48.2m | €110.3m |
| Net income | −€14.4m | €16.4m | −€24.0m | −€13.4m | −€37.0m | €27.2m | −€37.1m | €76.0m |
| Diluted earnings per share | -0.79 | 0.89 | -1.31 | -0.73 | -2.02 | 1.49 | -2.02 | 4.15 |
| Cash from operations | — | €6.0m | −€17.0m | −€2.0m | −€34.0m | €24.0m | −€8.0m | €16.0m |
| Capital spending | — | −€10.0m | −€13.0m | −€7.0m | −€4.0m | −€3.0m | −€98.0m | −€72.0m |
| Free cash flow | — | −€4.0m | −€30.0m | −€9.0m | −€38.0m | €21.0m | −€106.0m | −€56.0m |
| Total assets | — | €460.4m | €455.8m | €490.9m | €580.4m | €649.2m | €548.0m | €607.9m |
| Cash and short-term investments | — | €43.0m | €40.3m | €71.4m | €57.6m | €46.0m | €33.7m | €63.8m |
| Debt | — | €7.0m | €5.9m | €5.9m | €6.3m | €6.1m | €104.9m | €106.9m |
| Shareholders' equity | — | €205.4m | €189.1m | €213.0m | €226.4m | €263.5m | €236.6m | €273.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 8.5% | 7.3% |
| Operating income | — | -27.9% | 2.7% |
| Net income | -62.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -21.5% | -15.0% | -22.4% | -15.7% |
| Net margin | -9.6% | -0.9% | -3.8% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 69.9 | -4.2 | -18.0 | 4.7 | -8.2 | -33.3 | 14.3 | 7.6 | 121.9 | 3.7 |
| Price to sales | 0.7 | 0.9 | 1.2 | 0.9 | 1.1 | 2.1 | 1.8 | 2.0 | 2.9 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Nov 2023.
| FY2024 | FY2020 | FY2018 | FY2016 | FY2005 | FY2000 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.25 | 0.24 | 0.08 | 0.14 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.