B 
105
+0.96%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue, before interest expense
IDR 1.50trn
FY2016FY2025
Net income
−IDR 498.61bn
FY2016FY2025
Total assets
IDR 13.09trn
FY2016FY2025
Shareholders' equity
IDR 3.01trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 1.50trn | IDR 1.56trn | IDR 1.30trn | IDR 1.65trn | IDR 1.76trn | IDR 2.00trn | IDR 2.13trn | IDR 1.70trn | IDR 1.31trn | IDR 1.04trn |
| Operating income | −IDR 321.72bn | IDR 55.34bn | IDR 128.39bn | IDR 116.19bn | −IDR 3.30trn | IDR 64.07bn | IDR 74.20bn | IDR 292.51bn | IDR 193.63bn | IDR 141.27bn |
| Net income | −IDR 498.61bn | IDR 50.89bn | IDR 24.35bn | IDR 11.46bn | −IDR 3.05trn | IDR 31.26bn | IDR 51.06bn | IDR 204.21bn | IDR 140.50bn | IDR 103.00bn |
| Diluted earnings per share | -20.21 | 2.06 | 0.98 | 0.53 | -141.51 | 1.43 | 2.34 | 9.36 | 7.68 | 8.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 13.09trn | IDR 13.13trn | IDR 12.44trn | IDR 13.90trn | IDR 16.87trn | IDR 28.02trn | IDR 27.07trn | IDR 23.31trn | IDR 16.32trn | IDR 11.38trn |
| Cash and short-term investments | IDR 686.84bn | IDR 1.69trn | IDR 1.12trn | IDR 2.13trn | IDR 2.14trn | IDR 2.62trn | IDR 2.37trn | IDR 5.76trn | IDR 2.27trn | IDR 2.29trn |
| Total liabilities | IDR 10.08trn | IDR 9.68trn | IDR 9.02trn | IDR 10.51trn | IDR 14.41trn | IDR 23.73trn | IDR 22.59trn | IDR 18.89trn | IDR 13.21trn | IDR 9.44trn |
| Debt | IDR 231.95bn | IDR 344.17bn | IDR 90.78bn | IDR 384.28bn | IDR 258.22bn | IDR 258.46bn | IDR 499.16bn | IDR 498.54bn | IDR 497.96bn | — |
| Shareholders' equity | IDR 3.01trn | IDR 3.45trn | IDR 3.42trn | IDR 3.39trn | IDR 2.46trn | IDR 4.29trn | IDR 4.48trn | IDR 4.42trn | IDR 3.11trn | IDR 1.94trn |
| Shares outstanding | 24,675m | 24,740m | 24,740m | 21,522m | 21,522m | 21,815m | 21,815m | 21,815m | 18,285m | 12,728m |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -21.5% | 3.5% | 9.8% | 7.1% | -187.3% | 3.2% |
| Net margin | -33.3% | 3.3% | 1.9% | 0.7% | -172.7% | 1.6% |
| Return on equity | -16.6% | 1.5% | 0.7% | 0.3% | -123.9% | 0.7% |
| Return on assets | -3.8% | 0.4% | 0.2% | 0.1% | -18.1% | 0.1% |
| Revenue growth | -4.3% | 19.7% | -20.8% | -6.6% | -11.8% | -6.2% |
| Earnings growth | -1079.8% | 109.0% | 112.5% | -100.4% | -9842.9% | -38.8% |
| Current ratio | 4.05x | 0.20x | 0.14x | 164.90x | 106.31x | 0.12x |
| Debt to equity | 0.07x | 0.00x | 0.00x | 0.09x | 0.23x | 0.05x |
| Equity ratio | 23.0% | 26.3% | 27.5% | 24.4% | 14.6% | 15.3% |
| Interest coverage | -0.65x | 0.12x | 0.33x | 0.33x | -4.51x | 0.05x |
| Buybacks as a share of market value | 0.3% | 0.0% | -15.0% | 0.0% | 1.3% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.7% | 8.0% | 9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.7% | -0.4% | -33.4% | -14.6% |
| Net margin | -14.6% | -6.9% | -35.1% | -17.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.4 | 112.8 | 315.0 | — | -12.8 | — | 82.8 | 32.4 | 68.5 | 44.5 |
| Price to sales | 5.6 | 5.2 | 8.3 | 6.7 | 39.4 | 31.9 | 5.5 | 9.3 | 17.1 | 9.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Apr 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2006 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.872 | 2.989 | 1.191 | 1.034 | 0.634 | 1.072 | 3.134 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.