42.10
-0.94%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.19bn
FY2018FY2025
Net income
−SEK 19.9m
FY2018FY2025
Free cash flow
SEK 68.7m
FY2018FY2025
Shareholders' equity
SEK 210.4m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.19bn | SEK 1.20bn | SEK 1.34bn | SEK 925.7m | SEK 698.3m | SEK 545.1m | SEK 526.1m | SEK 415.4m |
| Operating income | −SEK 16.5m | −SEK 19.0m | SEK 7.0m | SEK 24.6m | SEK 26.6m | SEK 24.2m | SEK 25.2m | SEK 21.5m |
| Net income | −SEK 19.9m | −SEK 13.0m | −SEK 1.3m | SEK 20.0m | SEK 19.2m | SEK 17.8m | SEK 18.5m | SEK 19.8m |
| Diluted earnings per share | -1.20 | -0.78 | -0.08 | 1.70 | 1.64 | 1.69 | 1.12 | 1.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 536.3m | SEK 591.1m | SEK 619.4m | SEK 381.2m | SEK 351.2m | SEK 185.9m | SEK 137.0m | SEK 118.1m |
| Cash and short-term investments | SEK 123.5m | SEK 107.1m | SEK 116.0m | SEK 142.0m | SEK 140.9m | SEK 52.2m | SEK 31.0m | SEK 29.9m |
| Total liabilities | SEK 325.2m | SEK 312.4m | SEK 304.2m | SEK 225.5m | SEK 219.4m | SEK 146.1m | SEK 107.5m | SEK 90.3m |
| Debt | — | — | −SEK 4.3m | −SEK 4.3m | SEK 25.3m | SEK 9.7m | −SEK 2.3m | SEK 4.1m |
| Shareholders' equity | SEK 210.4m | SEK 276.5m | SEK 311.3m | SEK 150.9m | SEK 125.2m | SEK 32.2m | SEK 28.3m | SEK 26.9m |
| Shares outstanding | 17m | 17m | 17m | 12m | 12m | 11m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 68.8m | SEK 52.2m | SEK 66.4m | SEK 38.2m | SEK 46.4m | SEK 32.9m | SEK 18.9m | SEK 6.0m |
| Capital spending | −SEK 68,000 | −SEK 2.7m | −SEK 468,496 | −SEK 241,978 | −SEK 127,734 | −SEK 20,000 | −SEK 195,000 | −SEK 81,571 |
| Free cash flow | SEK 68.7m | SEK 49.6m | SEK 65.9m | SEK 38.0m | SEK 46.3m | SEK 32.9m | SEK 18.7m | SEK 5.9m |
| Dividends paid | −SEK 33.3m | −SEK 55.9m | −SEK 9.4m | −SEK 992,779 | −SEK 11.9m | −SEK 14.0m | −SEK 17.5m | −SEK 9.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 315.1m | SEK 314.7m | SEK 355.2m | SEK 285.9m | SEK 263.8m | SEK 282.2m | SEK 344.3m | SEK 291.8m |
| Operating income | −SEK 5.5m | −SEK 2.7m | SEK 4.5m | −SEK 5.8m | −SEK 7.9m | −SEK 7.2m | −SEK 33,000 | −SEK 4.8m |
| Net income | −SEK 5.5m | −SEK 3.3m | SEK 1.9m | −SEK 6.1m | −SEK 8.1m | −SEK 7.6m | −SEK 1.2m | −SEK 5.3m |
| Diluted earnings per share | -0.33 | -0.20 | 0.12 | -0.37 | -0.49 | -0.46 | -0.07 | -0.32 |
| Cash from operations | −SEK 3.0m | SEK 11.0m | SEK 40.0m | SEK 28.0m | −SEK 12.0m | SEK 25.0m | SEK 30.0m | SEK 22.0m |
| Total assets | SEK 454.4m | SEK 494.9m | SEK 536.3m | SEK 470.6m | SEK 473.0m | SEK 511.5m | SEK 591.1m | SEK 544.0m |
| Cash and short-term investments | SEK 112.4m | SEK 133.7m | SEK 123.5m | SEK 115.1m | SEK 100.6m | SEK 129.3m | SEK 107.1m | SEK 114.8m |
| Debt | — | — | — | — | — | — | — | SEK 7.0m |
| Shareholders' equity | SEK 182.6m | SEK 208.0m | SEK 210.4m | SEK 228.6m | SEK 236.9m | SEK 256.8m | SEK 276.5m | SEK 290.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 16.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.5% | -0.1% | 0.8% | — |
| Net margin | -1.4% | -0.3% | 0.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -25.8 | -43.7 | -548.0 | 22.3 | 36.7 |
| Price to sales | 0.4 | 0.5 | 0.6 | 0.5 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 21 Apr 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 1.10 | 2.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.