A 
69.24
+1.26%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$196.5m
FY2016FY2025
Net income
$10.2m
FY2016FY2025
Free cash flow
$7.6m
FY2016FY2025
Shareholders' equity
$117.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $196.5m | $194.5m | $191.5m | $194.0m | $182.1m | $164.0m | $142.5m | $137.3m | $130.6m | $124.6m |
| Gross profit | $77.4m | $76.4m | $72.2m | $63.6m | $64.8m | $59.6m | $52.0m | $50.6m | $47.9m | $45.6m |
| Research and development | — | — | — | — | — | $251,000 | $596,000 | $734,000 | $752,000 | $750,000 |
| Operating income | $14.7m | $14.1m | $16.6m | $6.3m | $13.7m | $10.8m | $8.4m | $7.5m | $7.9m | $8.4m |
| Net income | $10.2m | $10.0m | $17.8m | $3.0m | $13.7m | $8.1m | $5.5m | $4.6m | $4.1m | $5.9m |
| Diluted earnings per share | 2.50 | 2.41 | 4.55 | 0.86 | 3.49 | 2.07 | 1.60 | 1.34 | 1.10 | 1.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $174.6m | $162.2m | $149.2m | $164.4m | $144.4m | $129.9m | $110.7m | $109.5m | $114.7m | $92.1m |
| Cash and short-term investments | $3.6m | $6.4m | $4.8m | $6.1m | $4.8m | $4.2m | $6.8m | $4.4m | $9.3m | $5.9m |
| Total liabilities | $57.0m | $55.2m | $51.3m | $85.3m | $67.4m | $67.2m | $55.0m | $57.1m | $64.8m | $45.9m |
| Debt | $22.7m | $27.9m | $23.8m | $61.0m | $44.5m | $45.5m | $36.7m | $44.0m | $47.4m | $32.9m |
| Shareholders' equity | $117.6m | $107.0m | $97.9m | $79.0m | $77.1m | $62.7m | $55.7m | $52.3m | $49.9m | $46.1m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 3m | 3m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $18.2m | $12.0m | $28.9m | $2.9m | $5.1m | $5.7m | $14.7m | $4.5m | $4.8m | $8.9m |
| Capital spending | −$10.7m | −$7.1m | −$5.0m | −$4.6m | −$6.4m | −$2.6m | −$1.7m | −$3.2m | −$7.1m | −$1.8m |
| Free cash flow | $7.6m | $4.8m | $23.9m | −$1.7m | −$1.2m | $3.2m | $13.0m | $1.2m | −$2.3m | $7.0m |
| Dividends paid | −$2.3m | −$2.2m | −$2.0m | −$1.9m | −$1.8m | −$1.6m | −$1.6m | −$1.5m | −$1.4m | −$1.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $62.7m | $52.3m | $47.5m | $49.1m | $54.0m | $46.0m | $45.9m | $48.2m |
| Gross profit | $26.7m | $20.8m | $18.1m | $19.2m | $22.1m | $17.9m | $17.8m | $18.6m |
| Operating income | $6.8m | $1.7m | $2.9m | $3.0m | $6.4m | $2.4m | $2.3m | $2.9m |
| Net income | $5.1m | $985,000 | $1.9m | $1.9m | $4.8m | $1.7m | $1.7m | $2.2m |
| Diluted earnings per share | 1.22 | 0.24 | 0.46 | 0.47 | 1.17 | 0.41 | 0.41 | 0.54 |
| Cash from operations | — | −$2.0m | $8.0m | $7.0m | $6.0m | −$3.0m | $6.0m | $8.0m |
| Capital spending | — | −$1.0m | — | −$6.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m |
| Free cash flow | — | −$3.0m | — | $1.0m | $5.0m | −$4.0m | $5.0m | $7.0m |
| Total assets | $200,645 | $195.2m | $171.0m | $173.0m | $170.9m | $163.0m | $162.2m | $165.5m |
| Cash and short-term investments | $5,041 | $4.2m | $3.6m | $5.1m | $3.6m | $3.4m | $6.4m | $5.7m |
| Debt | $1,793 | $44.2m | $22.7m | $29.2m | $27.5m | $31.7m | $29.0m | $33.5m |
| Shareholders' equity | $121,302 | $116.7m | $117.6m | $115.8m | $113.7m | $108.3m | $107.0m | $106.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 3.7% | 6.0% |
| Operating income | 32.9% | 6.5% | 7.2% |
| Net income | 49.7% | 4.7% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.3% | 37.3% | 36.9% | 36.8% |
| Operating margin | 7.4% | 6.7% | 6.8% | 6.6% |
| Net margin | 5.2% | 5.3% | 5.6% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.1 | 15.5 | 9.4 | 25.5 | 9.7 | 14.6 | 14.9 | 10.6 | 21.2 | 16.0 |
| Price to sales | 0.8 | 0.8 | 0.9 | 0.4 | 0.7 | 0.7 | 0.6 | 0.4 | 0.7 | 0.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 9% | -7% | 80% | -31% | 15% | 28% | 51% | -36% | -3% | 39% |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 2 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.32 | 0.63 | 0.60 | 0.57 | 0.55 | 0.52 | 0.49 | 0.48 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.