A 
51.02
+2.04%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€5.64bn
FY2016FY2025
Net income
€449.0m
FY2016FY2025
Free cash flow
€624.0m
FY2016FY2025
Shareholders' equity
€4.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €5.64bn | €5.61bn | €5.06bn | €4.22bn | €2.20bn | €1.62bn | €4.05bn | €3.28bn | €2.77bn | €1.65bn |
| Operating income | €870.0m | €991.0m | €779.0m | €447.0m | −€227.0m | −€665.0m | €736.0m | €506.0m | €497.0m | €398.0m |
| Net income | €449.0m | €610.0m | €633.0m | €402.0m | €50.0m | −€2.28bn | €422.0m | −€78.0m | €409.0m | €124.0m |
| Diluted earnings per share | 1.43 | 2.50 | 2.51 | 1.53 | 0.19 | -8.72 | 1.55 | -0.27 | 1.38 | 0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €11.74bn | €12.06bn | €11.27bn | €11.71bn | €10.77bn | €10.55bn | €13.94bn | €12.97bn | €12.08bn | €11.86bn |
| Cash and short-term investments | €1.24bn | €1.38bn | €1.28bn | €1.66bn | €1.67bn | €2.48bn | €2.29bn | €2.83bn | €1.07bn | €1.18bn |
| Total liabilities | €7.03bn | €6.59bn | €5.96bn | €7.26bn | €7.17bn | €7.39bn | €6.96bn | €6.53bn | €6.30bn | €5.94bn |
| Debt | €4.30bn | €3.74bn | €3.37bn | €3.32bn | €3.53bn | €3.82bn | €3.65bn | €4.02bn | €3.00bn | €2.91bn |
| Shareholders' equity | €4.29bn | €5.03bn | €3.93bn | €4.06bn | €3.28bn | €3.09bn | €6.82bn | €6.33bn | €5.44bn | €5.66bn |
| Shares outstanding | 315m | 244m | 252m | 263m | 262m | 261m | 271m | 287m | 297m | 283m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €821.0m | €733.0m | €669.0m | €511.0m | −€234.0m | −€463.0m | €641.0m | €491.0m | €979.0m | €508.0m |
| Capital spending | −€197.0m | −€293.0m | −€254.0m | −€111.0m | −€82.0m | −€175.0m | −€319.0m | −€904.0m | −€438.0m | −€464.0m |
| Free cash flow | €624.0m | €440.0m | €415.0m | €400.0m | −€316.0m | −€638.0m | €322.0m | −€413.0m | €541.0m | €44.0m |
| Dividends paid | −€327.0m | −€298.0m | −€297.0m | −€12.0m | −€1.0m | −€2.0m | −€294.0m | −€306.0m | −€163.0m | −€178.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.76bn | €2.89bn | €2.75bn | €2.93bn | €2.68bn | €2.65bn | €2.40bn | €551.0m |
| Operating income | €407.0m | €471.0m | €399.0m | €435.0m | €393.0m | €406.0m | €318.0m | −€56.8m |
| Net income | €114.0m | €216.0m | €233.0m | €353.0m | €253.0m | €375.0m | €213.0m | €21.3m |
| Diluted earnings per share | 0.49 | 0.69 | 0.74 | 1.44 | 1.04 | 1.49 | 0.84 | 0.08 |
| Cash from operations | €274.0m | €579.0m | €242.0m | €569.0m | €176.0m | €572.0m | €115.0m | −€58.0m |
| Capital spending | −€95.0m | −€156.0m | −€84.0m | −€174.0m | −€186.0m | −€171.0m | −€83.0m | −€20.0m |
| Free cash flow | €179.0m | €423.0m | €158.0m | €395.0m | −€10.0m | €401.0m | €32.0m | −€78.0m |
| Total assets | €12.07bn | €11.74bn | €11.83bn | €12.06bn | €11.49bn | €11.27bn | €11.47bn | €2.67bn |
| Cash and short-term investments | €1.42bn | €1.24bn | €1.14bn | €1.38bn | €928.0m | €1.30bn | €1.58bn | €416.5m |
| Debt | €4.26bn | €4.30bn | €4.28bn | €3.74bn | €3.86bn | €2.73bn | €3.41bn | — |
| Shareholders' equity | €4.03bn | €4.29bn | €4.35bn | €5.03bn | €4.48bn | €3.93bn | €4.09bn | €1.14bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 15.4% | 17.7% | 15.9% | 10.6% | -10.3% | -101.5% |
| Net margin | 8.0% | 10.9% | 12.5% | 9.5% | 2.3% | -140.5% |
| Return on equity | 10.5% | 12.1% | 16.1% | 9.9% | 1.5% | -73.6% |
| Return on assets | 3.8% | 5.1% | 5.6% | 3.4% | 0.5% | -21.6% |
| Free cash flow yield | 7.4% | 9.6% | 8.4% | 5.4% | -1.3% | -2.5% |
| Revenue growth | 0.6% | 10.9% | 19.7% | 91.7% | 36.0% | -60.0% |
| Earnings growth | -26.4% | -3.6% | 57.5% | 704.0% | -102.2% | -639.8% |
| Current ratio | 1.05x | 1.05x | 0.98x | 1.23x | 1.17x | 1.26x |
| Debt to equity | 0.88x | 0.62x | 0.70x | 0.72x | 0.99x | 1.10x |
| Equity ratio | 36.5% | 41.7% | 34.9% | 34.7% | 30.5% | 29.3% |
| Interest coverage | 5.51x | 7.51x | 6.01x | 3.85x | -2.01x | -19.13x |
| Buybacks as a share of market value | -28.8% | 3.1% | 4.1% | -0.4% | -0.2% | 3.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 28.3% | 15.2% |
| Operating income | 24.9% | — | 9.0% |
| Net income | 3.8% | — | 16.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.5% | 15.0% | 9.0% | 12.5% |
| Net margin | 9.4% | 10.2% | -0.6% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.5 | 18.9 | 13.8 | 15.3 | 149.0 | -3.4 | 26.9 | -136.5 | 31.3 | 80.8 |
| Price to sales | 2.7 | 2.0 | 1.7 | 1.4 | 3.4 | 4.8 | 2.8 | 3.2 | 4.6 | 6.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.35 | 1.26 | 1.18 | 0.34 | 1.05 | 1.05 | 1.05 | 0.50 |
- 5-for-1 split · 22 Dec 1999
- 1-to-1 reverse split · 9 Aug 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.