F 
1.78
+1.14%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥341.7m
FY2016FY2025
Net income
−CN¥51.1m
FY2016FY2025
Free cash flow
CN¥7.6m
FY2016FY2025
Shareholders' equity
−CN¥20.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥341.7m | CN¥316.1m | CN¥365.5m | CN¥438.4m | CN¥489.4m | CN¥276.7m | CN¥256.3m | CN¥228.9m | CN¥166.4m | CN¥106.3m |
| Operating income | −CN¥46.8m | CN¥10.2m | −CN¥62.1m | CN¥21.3m | CN¥25.4m | CN¥18.9m | CN¥33.0m | CN¥37.3m | −CN¥1.6m | CN¥20.9m |
| Net income | −CN¥51.1m | −CN¥65.9m | −CN¥51.9m | CN¥15.6m | CN¥17.3m | CN¥10.9m | CN¥22.2m | CN¥30.1m | −CN¥6.6m | CN¥15.3m |
| Diluted earnings per share | -0.13 | -0.16 | -0.13 | 0.04 | 0.04 | 0.03 | 0.06 | 0.08 | -0.02 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥300.1m | CN¥314.1m | CN¥409.6m | CN¥491.5m | CN¥389.0m | CN¥219.9m | CN¥210.4m | CN¥178.9m | CN¥130.9m | CN¥82.3m |
| Cash and short-term investments | CN¥70.6m | CN¥56.3m | CN¥79.2m | CN¥101.2m | CN¥77.8m | CN¥138.5m | CN¥98.7m | CN¥109.8m | CN¥91.2m | CN¥58.2m |
| Total liabilities | CN¥293.7m | CN¥240.7m | CN¥261.5m | CN¥288.0m | CN¥213.4m | CN¥77.9m | CN¥81.8m | CN¥72.6m | CN¥51.5m | CN¥51.9m |
| Debt | CN¥730,311 | CN¥851,288 | CN¥17.6m | CN¥30.8m | CN¥3.4m | CN¥7.1m | CN¥13.9m | — | — | — |
| Shareholders' equity | −CN¥20.5m | CN¥29.2m | CN¥96.6m | CN¥148.4m | CN¥136.0m | CN¥140.8m | CN¥128.1m | CN¥106.3m | CN¥79.4m | CN¥30.4m |
| Shares outstanding | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥7.9m | CN¥10.3m | CN¥4.1m | CN¥14.6m | −CN¥15.3m | CN¥42.8m | −CN¥7.5m | CN¥19.0m | CN¥153,000 | CN¥26.3m |
| Capital spending | −CN¥352,630 | −CN¥1.9m | −CN¥4.1m | −CN¥1.1m | −CN¥3.5m | −CN¥257,000 | −CN¥867,000 | −CN¥1.2m | −CN¥4.2m | −CN¥1.2m |
| Free cash flow | CN¥7.6m | CN¥8.4m | CN¥75,366 | CN¥13.5m | −CN¥18.8m | CN¥42.5m | −CN¥8.4m | CN¥17.8m | −CN¥4.1m | CN¥25.1m |
| Dividends paid | — | — | — | — | −CN¥2.9m | −CN¥3.4m | −CN¥3.4m | −CN¥3.4m | −CN¥14.6m | −CN¥13.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥158.7m | CN¥179.3m | CN¥168.4m | CN¥156.7m | CN¥91.5m | CN¥159.4m | CN¥93.0m | CN¥179.2m |
| Operating income | CN¥9.4m | −CN¥38.6m | −CN¥8.8m | −CN¥54.9m | −CN¥32.1m | CN¥140.9m | −CN¥6.2m | −CN¥43.1m |
| Net income | CN¥8.3m | −CN¥45.7m | −CN¥6.0m | −CN¥53.3m | −CN¥31.1m | −CN¥12.6m | −CN¥7.3m | −CN¥32.3m |
| Diluted earnings per share | 0.02 | -0.11 | -0.01 | -0.13 | -0.08 | -0.03 | -0.02 | -0.08 |
| Cash from operations | — | CN¥26.0m | −CN¥18.0m | CN¥29.0m | CN¥17.0m | −CN¥19.0m | −CN¥11.0m | CN¥5.0m |
| Capital spending | — | — | — | −CN¥1.0m | — | — | — | −CN¥3.0m |
| Free cash flow | — | — | — | CN¥28.0m | — | — | — | CN¥2.0m |
| Total assets | CN¥298.0m | CN¥300.1m | CN¥348.2m | CN¥314.1m | CN¥366.7m | CN¥381.3m | CN¥445.3m | CN¥409.6m |
| Cash and short-term investments | CN¥66.7m | CN¥70.6m | CN¥104.3m | CN¥56.3m | CN¥65.8m | CN¥50.3m | CN¥128.7m | CN¥79.2m |
| Debt | CN¥266,950 | CN¥730,000 | CN¥867,000 | CN¥851,288 | CN¥298,000 | CN¥12.7m | CN¥14.0m | CN¥17.6m |
| Shareholders' equity | −CN¥11.8m | −CN¥20.5m | CN¥29.8m | CN¥29.2m | CN¥34.1m | CN¥83.9m | CN¥98.0m | CN¥96.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.0% | 4.3% | 14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.6% | -5.3% | -1.5% | 2.5% |
| Net margin | -17.8% | -10.5% | -5.6% | -1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -0.3 | -0.6 | 2.6 | 9.3 | 15.9 | 8.9 | 3.1 | -30.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.6 | 0.8 | 0.4 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jun 2021.
| FY2021 | |
|---|---|
| Paid in the year | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.