H 
3,340
+0.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.64bn
FY2017FY2026
Net income
¥60.1m
FY2017FY2026
Free cash flow
−¥22.4m
FY2017FY2026
Shareholders' equity
¥3.81bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.64bn | ¥8.23bn | ¥7.62bn | ¥7.11bn | ¥5.92bn | ¥5.80bn | ¥8.27bn | ¥8.29bn | ¥7.65bn | ¥7.31bn |
| Gross profit | ¥3.73bn | ¥3.63bn | ¥3.42bn | ¥3.28bn | ¥2.53bn | ¥2.45bn | ¥4.05bn | ¥4.09bn | ¥3.82bn | ¥3.76bn |
| Operating income | ¥4.7m | ¥268.3m | ¥235.3m | ¥168.1m | −¥343.4m | −¥768.2m | ¥202.6m | ¥285.4m | ¥297.2m | ¥427.3m |
| Net income | ¥60.1m | ¥236.2m | ¥160.5m | ¥65.2m | −¥168.6m | −¥647.6m | ¥108.3m | ¥210.4m | ¥237.2m | ¥565.6m |
| Diluted earnings per share | 20.46 | 80.34 | 54.61 | 22.27 | -57.63 | -221.52 | 37.06 | 71.03 | 80.07 | 190.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.61bn | ¥5.66bn | ¥5.85bn | ¥4.77bn | ¥5.16bn | ¥5.40bn | ¥5.26bn | ¥5.33bn | ¥5.19bn | ¥5.01bn |
| Cash and short-term investments | ¥682.1m | ¥1.01bn | ¥1.58bn | ¥818.4m | ¥1.32bn | ¥1.31bn | ¥1.06bn | ¥1.02bn | ¥818.4m | ¥748.1m |
| Total liabilities | ¥1.80bn | ¥1.99bn | ¥2.47bn | ¥1.55bn | ¥2.00bn | ¥2.01bn | ¥1.16bn | ¥1.12bn | ¥1.13bn | ¥1.54bn |
| Debt | ¥477.7m | ¥620.6m | ¥877.8m | ¥274.5m | ¥884.6m | ¥994.7m | — | — | ¥37.4m | ¥107.3m |
| Shareholders' equity | ¥3.81bn | ¥3.67bn | ¥3.38bn | ¥3.22bn | ¥3.16bn | ¥3.39bn | ¥4.10bn | ¥4.15bn | ¥4.01bn | ¥3.42bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥359.5m | ¥418.6m | ¥499.5m | ¥385.1m | ¥144.6m | −¥535.3m | ¥426.2m | ¥477.2m | ¥261.4m | ¥326.6m |
| Capital spending | −¥382.0m | −¥663.5m | −¥234.2m | −¥219.5m | −¥48.0m | −¥188.8m | −¥140.4m | −¥300.9m | −¥464.9m | −¥244.6m |
| Free cash flow | −¥22.4m | −¥244.9m | ¥265.3m | ¥165.6m | ¥96.5m | −¥724.1m | ¥285.7m | ¥176.3m | −¥203.5m | ¥82.0m |
| Dividends paid | −¥60.5m | −¥59.6m | −¥59.7m | −¥59.5m | −¥59.4m | −¥59.5m | −¥59.8m | −¥59.6m | −¥86.2m | −¥92.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.25bn | ¥2.18bn | ¥2.15bn | ¥2.23bn | ¥2.08bn | ¥1.95bn | ¥1.99bn | ¥2.21bn |
| Gross profit | ¥1.02bn | ¥905.2m | ¥941.4m | ¥1.02bn | ¥931.6m | ¥820.9m | ¥912.6m | ¥1.04bn |
| Operating income | ¥5.1m | −¥35.2m | −¥30.5m | ¥58.6m | ¥11.8m | −¥56.3m | ¥51.3m | ¥177.7m |
| Net income | ¥95.1m | −¥74.7m | −¥15.6m | ¥54.9m | ¥95.6m | −¥98.8m | ¥49.0m | ¥137.0m |
| Diluted earnings per share | 32.34 | -25.40 | -5.31 | 18.67 | 32.51 | -33.61 | 16.68 | 46.70 |
| Total assets | ¥6.03bn | ¥5.61bn | ¥5.65bn | ¥5.69bn | ¥5.67bn | ¥5.55bn | ¥5.61bn | ¥5.80bn |
| Cash and short-term investments | ¥890.5m | ¥682.1m | ¥587.1m | ¥883.8m | ¥796.9m | ¥1.01bn | ¥913.1m | ¥1.19bn |
| Debt | ¥453.8m | ¥468.8m | ¥152.6m | ¥396.0m | ¥391.6m | ¥424.3m | ¥459.1m | ¥494.6m |
| Shareholders' equity | ¥3.88bn | ¥3.81bn | ¥3.81bn | ¥3.81bn | ¥3.72bn | ¥3.67bn | ¥3.74bn | ¥3.70bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.1% | 44.1% | 44.9% | 46.1% | 42.7% | 42.3% |
| Operating margin | 0.1% | 3.3% | 3.1% | 2.4% | -5.8% | -13.3% |
| Net margin | 0.7% | 2.9% | 2.1% | 0.9% | -2.9% | -11.2% |
| Return on equity | 1.6% | 6.4% | 4.7% | 2.0% | -5.3% | -19.1% |
| Return on assets | 1.1% | 4.2% | 2.7% | 1.4% | -3.3% | -12.0% |
| Free cash flow yield | 7.5% | 11.0% | 7.5% | 6.2% | 2.0% | -3.5% |
| Revenue growth | 5.0% | 8.0% | 7.3% | 20.2% | 2.0% | -29.9% |
| Earnings growth | -74.5% | 47.1% | 146.3% | -138.6% | -74.0% | -698.0% |
| Current ratio | 1.56x | 1.77x | 1.74x | 1.88x | 1.62x | 1.68x |
| Debt to equity | 0.12x | 0.17x | 0.26x | 0.09x | 0.28x | 0.29x |
| Equity ratio | 67.9% | 64.9% | 57.8% | 67.5% | 61.2% | 62.7% |
| Interest coverage | 1.05x | 46.44x | 180.89x | 58.66x | -84.21x | -246.85x |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.5% | -0.0% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 8.3% | 1.2% |
| Operating income | -69.7% | — | -37.7% |
| Net income | -2.6% | — | -16.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.6% | 44.5% | 43.9% | 47.0% |
| Operating margin | 1.6% | 2.1% | -1.0% | 1.6% |
| Net margin | 1.8% | 1.7% | -0.7% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 162.6 | 42.6 | 63.4 | 148.6 | -53.4 | -14.1 | 80.1 | 43.2 | 40.5 | 16.8 |
| Price to sales | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.1 | 1.1 | 1.3 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 18 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 20.00 | 20.00 | 30.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 5-to-1 reverse split · 15 Sept 2016
- 2-for-1 split · 15 Mar 2005
- 1.05-for-1 split · 14 Mar 1996
- 1.1-for-1 split · 15 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.