N 
8.95
-2.19%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.02bn
FY2016FY2025
Net income
CN¥1.09bn
FY2016FY2025
Free cash flow
CN¥1.63bn
FY2016FY2025
Shareholders' equity
CN¥2.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.02bn | CN¥5.09bn | CN¥3.31bn | CN¥2.80bn | CN¥2.75bn | CN¥1.18bn | CN¥389.7m | CN¥276.7m | CN¥181.8m | CN¥136.9m |
| Research and development | CN¥431.1m | CN¥335.4m | CN¥314.5m | CN¥212.1m | CN¥153.8m | CN¥59.1m | CN¥20.3m | CN¥17.5m | CN¥11.5m | CN¥2.6m |
| Operating income | CN¥1.03bn | CN¥728.9m | CN¥551.1m | CN¥249.2m | −CN¥454.5m | CN¥132.1m | CN¥96.7m | CN¥68.8m | CN¥36.9m | CN¥56.2m |
| Net income | CN¥1.09bn | CN¥480.3m | CN¥512.8m | CN¥130.1m | −CN¥333.4m | CN¥39.7m | CN¥68.4m | CN¥59.7m | CN¥32.0m | CN¥41.2m |
| Diluted earnings per share | 0.28 | 0.42 | 0.45 | 0.11 | -0.33 | 0.04 | 0.07 | 0.07 | 0.03 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.12bn | CN¥4.17bn | CN¥3.25bn | CN¥2.00bn | CN¥1.89bn | CN¥1.27bn | CN¥777.6m | CN¥614.2m | CN¥518.2m | CN¥521.2m |
| Cash and short-term investments | CN¥3.26bn | CN¥2.66bn | CN¥1.81bn | CN¥869.0m | CN¥1.04bn | CN¥609.0m | CN¥315.5m | CN¥278.6m | CN¥292.2m | CN¥324.3m |
| Total liabilities | CN¥2.12bn | CN¥2.25bn | CN¥982.2m | CN¥561.6m | CN¥911.1m | CN¥481.2m | CN¥143.0m | CN¥105.9m | CN¥77.6m | CN¥87.8m |
| Debt | CN¥100.2m | CN¥83.3m | CN¥108.3m | CN¥112.2m | CN¥10.8m | CN¥3.4m | CN¥6.4m | CN¥3.1m | CN¥6.4m | CN¥3.2m |
| Shareholders' equity | CN¥2.84bn | CN¥1.79bn | CN¥1.31bn | CN¥824.3m | CN¥555.3m | CN¥536.5m | CN¥634.5m | CN¥508.3m | CN¥440.6m | CN¥433.4m |
| Shares outstanding | 3,924m | 1,136m | 1,144m | 1,147m | 999m | 998m | 1,000m | 866m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.65bn | CN¥1.06bn | CN¥877.5m | CN¥364.1m | CN¥458.7m | CN¥295.7m | CN¥175.5m | CN¥1.7m | −CN¥16.2m | −CN¥57.2m |
| Capital spending | −CN¥20.1m | −CN¥8.8m | −CN¥11.6m | −CN¥12.7m | −CN¥4.7m | −CN¥2.1m | −CN¥184,000 | −CN¥576,000 | −CN¥428,000 | −CN¥867,000 |
| Free cash flow | CN¥1.63bn | CN¥1.05bn | CN¥866.0m | CN¥351.4m | CN¥454.0m | CN¥293.6m | CN¥175.3m | CN¥1.1m | −CN¥16.6m | −CN¥58.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥697.0m | CN¥4.32bn | CN¥3.70bn | CN¥2.82bn | CN¥2.27bn | CN¥1.93bn | CN¥1.60bn | CN¥1.66bn |
| Operating income | CN¥79.5m | CN¥472.1m | CN¥558.3m | CN¥362.3m | CN¥366.6m | CN¥310.6m | CN¥280.1m | CN¥124.6m |
| Net income | CN¥114.1m | CN¥518.5m | CN¥569.8m | CN¥255.6m | CN¥224.7m | CN¥327.5m | CN¥215.8m | CN¥55.2m |
| Diluted earnings per share | 0.08 | 0.13 | 0.15 | 0.23 | 0.20 | 0.29 | 0.19 | 0.05 |
| Cash from operations | CN¥108.0m | CN¥1.06bn | CN¥628.0m | CN¥704.0m | CN¥358.0m | CN¥671.0m | CN¥205.0m | CN¥269.0m |
| Capital spending | −CN¥1.0m | −CN¥14.0m | −CN¥6.0m | −CN¥4.0m | −CN¥4.0m | −CN¥6.0m | −CN¥4.0m | −CN¥9.0m |
| Free cash flow | CN¥107.0m | CN¥1.04bn | CN¥622.0m | CN¥700.0m | CN¥354.0m | CN¥665.0m | CN¥201.0m | CN¥260.0m |
| Total assets | CN¥849.4m | CN¥5.12bn | CN¥4.53bn | CN¥3.58bn | CN¥3.00bn | CN¥2.79bn | CN¥2.21bn | CN¥1.72bn |
| Cash and short-term investments | CN¥574.9m | CN¥3.26bn | CN¥2.76bn | CN¥2.29bn | CN¥1.76bn | CN¥1.56bn | CN¥946.4m | CN¥746.1m |
| Debt | CN¥7.7m | CN¥100.2m | CN¥130.3m | CN¥83.3m | CN¥95.7m | CN¥108.3m | CN¥115.1m | CN¥112.2m |
| Shareholders' equity | CN¥533.6m | CN¥2.84bn | CN¥2.33bn | CN¥1.54bn | CN¥1.30bn | CN¥1.12bn | CN¥1.07bn | CN¥707.8m |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.8% | 14.3% | 16.7% | 8.9% | -16.5% | 11.2% |
| Net margin | 13.6% | 9.4% | 15.5% | 4.6% | -12.1% | 3.4% |
| Return on equity | 38.4% | 31.2% | 45.8% | 18.4% | -60.0% | 7.4% |
| Return on assets | 21.3% | 13.4% | 18.4% | 7.6% | -17.6% | 3.1% |
| Free cash flow yield | 3.9% | 10.1% | 7.1% | 3.0% | 4.2% | 3.2% |
| Revenue growth | 35.3% | 53.9% | 18.1% | 18.6% | 99.7% | 203.2% |
| Earnings growth | 94.6% | -6.3% | 294.1% | -145.5% | -821.3% | -42.0% |
| Current ratio | 2.47x | 1.88x | 2.79x | 2.80x | 1.55x | 1.86x |
| Debt to equity | 0.02x | 0.03x | 0.03x | 0.04x | 0.02x | 0.01x |
| Equity ratio | 55.4% | 43.0% | 40.2% | 41.1% | 29.4% | 42.3% |
| Interest coverage | 48.41x | 134.83x | 92.64x | 164.79x | -66.95x | 35.65x |
| R&D as a share of sales | 5.4% | 6.6% | 9.5% | 7.6% | 5.6% | 5.0% |
| Buybacks as a share of market value | -245.3% | 0.7% | 0.2% | -14.7% | -0.2% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 42.3% | 46.8% | — |
| Operating income | 60.5% | 50.8% | — |
| Net income | 103.0% | 93.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 34.9 | 7.6 | 3.8 | 14.4 | -9.6 | 38.5 | 41.1 |
| Price to sales | 4.7 | 0.7 | 0.6 | 0.7 | 1.2 | 1.3 | 7.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.