M 
931
+2.20%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥193.69bn
FY2016FY2025
Net income
¥5.25bn
FY2016FY2025
Free cash flow
¥2.45bn
FY2016FY2025
Shareholders' equity
¥42.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥193.69bn | ¥160.74bn | ¥145.04bn | ¥133.00bn | ¥136.68bn | ¥125.59bn | ¥110.30bn | ¥106.73bn | ¥104.38bn | ¥102.34bn |
| Gross profit | ¥44.50bn | ¥39.05bn | ¥36.53bn | ¥34.47bn | ¥34.92bn | ¥33.54bn | ¥29.95bn | ¥29.35bn | ¥28.43bn | ¥27.70bn |
| Operating income | ¥6.72bn | ¥6.41bn | ¥5.88bn | ¥4.94bn | ¥5.93bn | ¥4.75bn | ¥1.64bn | ¥2.77bn | ¥2.87bn | ¥2.55bn |
| Net income | ¥5.25bn | ¥4.73bn | ¥4.31bn | ¥3.42bn | ¥3.93bn | ¥2.61bn | ¥697.0m | −¥1.29bn | ¥1.83bn | ¥1.74bn |
| Diluted earnings per share | 104.89 | 94.68 | 86.38 | 64.31 | 73.93 | 49.15 | 13.01 | -23.90 | 33.93 | 32.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥91.94bn | ¥77.03bn | ¥66.43bn | ¥60.95bn | ¥57.33bn | ¥55.84bn | ¥55.15bn | ¥57.77bn | ¥56.03bn | ¥50.35bn |
| Cash and short-term investments | ¥2.52bn | ¥2.65bn | ¥6.91bn | ¥2.84bn | ¥3.26bn | ¥2.51bn | ¥2.94bn | ¥5.10bn | ¥2.09bn | ¥1.89bn |
| Total liabilities | ¥49.52bn | ¥39.12bn | ¥32.41bn | ¥28.89bn | ¥28.05bn | ¥29.99bn | ¥31.27bn | ¥34.17bn | ¥30.96bn | ¥27.03bn |
| Debt | ¥19.91bn | ¥14.45bn | ¥5.33bn | ¥10.94bn | ¥9.68bn | ¥13.13bn | ¥16.83bn | ¥15.43bn | ¥12.49bn | ¥13.57bn |
| Shareholders' equity | ¥42.37bn | ¥37.87bn | ¥33.98bn | ¥32.03bn | ¥29.25bn | ¥25.82bn | ¥23.85bn | ¥23.57bn | ¥25.05bn | ¥23.31bn |
| Shares outstanding | 50m | 50m | 50m | 53m | 53m | 53m | 54m | 54m | 54m | 54m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.18bn | ¥925.0m | ¥14.71bn | ¥4.33bn | ¥6.93bn | ¥7.29bn | −¥1.36bn | ¥3.81bn | ¥8.72bn | ¥3.08bn |
| Capital spending | −¥7.72bn | −¥3.60bn | −¥2.40bn | −¥3.05bn | −¥2.21bn | −¥1.94bn | −¥2.04bn | −¥3.71bn | −¥7.03bn | −¥7.56bn |
| Free cash flow | ¥2.45bn | −¥2.68bn | ¥12.31bn | ¥1.28bn | ¥4.72bn | ¥5.35bn | −¥3.40bn | ¥94.0m | ¥1.69bn | −¥4.48bn |
| Dividends paid | −¥970.0m | −¥909.0m | −¥713.0m | −¥702.0m | −¥574.0m | −¥385.0m | −¥302.0m | −¥215.0m | −¥215.0m | −¥215.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥58.77bn | ¥55.85bn | ¥57.05bn | ¥51.20bn | ¥49.07bn | ¥47.29bn | ¥46.12bn | ¥41.57bn |
| Gross profit | ¥12.96bn | ¥12.90bn | ¥12.61bn | ¥11.43bn | ¥11.20bn | ¥11.18bn | ¥10.69bn | ¥9.89bn |
| Operating income | ¥1.78bn | ¥2.13bn | ¥2.22bn | ¥650.0m | ¥1.77bn | ¥2.25bn | ¥2.07bn | ¥899.0m |
| Net income | ¥1.26bn | ¥1.53bn | ¥1.69bn | ¥911.0m | ¥1.26bn | ¥1.59bn | ¥1.49bn | ¥705.0m |
| Diluted earnings per share | 25.09 | 30.63 | 33.79 | 18.22 | 25.21 | 31.75 | 29.72 | 14.10 |
| Cash from operations | — | — | — | ¥10.18bn | — | — | — | — |
| Capital spending | — | — | — | −¥7.72bn | — | — | — | — |
| Free cash flow | — | — | — | ¥2.45bn | — | — | — | — |
| Total assets | ¥98.98bn | ¥97.31bn | ¥97.77bn | ¥91.94bn | ¥82.38bn | ¥79.18bn | ¥84.65bn | ¥77.03bn |
| Cash and short-term investments | ¥2.54bn | ¥3.12bn | ¥4.90bn | ¥2.52bn | ¥3.58bn | ¥2.72bn | ¥8.13bn | ¥2.65bn |
| Debt | ¥9.10bn | ¥7.33bn | ¥8.78bn | ¥5.32bn | ¥4.70bn | ¥2.52bn | ¥897.0m | ¥3.67bn |
| Shareholders' equity | ¥46.03bn | ¥45.16bn | ¥43.55bn | ¥42.37bn | ¥41.36bn | ¥40.52bn | ¥38.91bn | ¥37.87bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.0% | 24.3% | 25.2% | 25.9% | 25.6% | 26.7% |
| Operating margin | 3.8% | 4.0% | 4.1% | 3.7% | 4.3% | 3.8% |
| Net margin | 2.7% | 2.9% | 3.0% | 2.6% | 2.9% | 2.1% |
| Return on equity | 12.4% | 12.5% | 12.7% | 10.7% | 13.4% | 10.1% |
| Return on assets | 5.7% | 6.1% | 6.5% | 5.6% | 6.9% | 4.7% |
| Free cash flow yield | 35.8% | 9.0% | 34.2% | 13.9% | 17.2% | 17.3% |
| Revenue growth | 20.5% | 10.8% | 9.1% | -2.7% | 8.8% | 13.9% |
| Earnings growth | 10.8% | 9.8% | 26.0% | -13.0% | 50.5% | 274.9% |
| Current ratio | 0.54x | 0.57x | 0.65x | 0.53x | 0.52x | 0.48x |
| Debt to equity | 0.13x | 0.10x | 0.04x | 0.20x | 0.24x | 0.41x |
| Equity ratio | 46.1% | 49.2% | 51.2% | 52.6% | 51.0% | 46.2% |
| Interest coverage | 44.16x | 256.36x | 391.80x | 235.14x | 211.79x | 124.92x |
| Buybacks as a share of market value | -0.0% | -0.1% | 6.2% | -0.0% | -0.0% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 9.1% | 7.0% |
| Operating income | 10.8% | 7.2% | 9.3% |
| Net income | 15.3% | 15.0% | 12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.6% | 24.4% | 24.9% | 25.8% |
| Operating margin | 3.7% | 3.8% | 3.9% | 3.3% |
| Net margin | 2.8% | 2.8% | 2.7% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.7 | 8.7 | 8.1 | 7.0 | 5.8 | 9.4 | 27.8 | -15.9 | 14.3 | 10.7 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 33.80 | 19.40 | 18.20 | 13.40 | 13.20 | 10.80 | 7.20 | 5.60 |
- 5-for-1 split · 29 Sept 2025
- 1.1-for-1 split · 28 Mar 1994
- 1.1-for-1 split · 25 Sept 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.