N 
New Sparkle Roll International Group 970.HK · HKD
Consumer Discretionary · HKEX · 🇭🇰 Hong Kong
0.30
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$2.07bn
FY2016FY2025
Net income
−HK$718.2m
FY2016FY2025
Free cash flow
HK$232.2m
FY2016FY2025
Shareholders' equity
HK$966.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$2.07bn | HK$3.26bn | HK$4.00bn | HK$4.32bn | HK$4.53bn | HK$3.44bn | HK$3.72bn | HK$2.89bn | HK$2.78bn | HK$2.38bn |
| Gross profit | HK$141.0m | HK$306.3m | HK$578.1m | HK$856.4m | HK$691.8m | HK$559.9m | HK$564.9m | HK$399.0m | HK$330.9m | HK$189.1m |
| Operating income | −HK$99.3m | −HK$115.4m | HK$98.1m | HK$258.8m | HK$197.4m | HK$159.7m | HK$110.1m | HK$109.2m | HK$104.0m | HK$11.2m |
| Net income | −HK$718.2m | −HK$613.4m | −HK$53.1m | HK$34.1m | HK$37.5m | HK$30.3m | HK$97.4m | HK$664.6m | HK$87.8m | −HK$32.3m |
| Diluted earnings per share | -1.37 | -1.67 | -0.16 | 0.10 | 0.12 | 0.10 | 0.32 | 2.39 | 0.42 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.91bn | HK$2.85bn | HK$3.99bn | HK$4.73bn | HK$4.09bn | HK$3.60bn | HK$3.93bn | HK$3.91bn | HK$2.37bn | HK$1.74bn |
| Cash and short-term investments | HK$107.8m | HK$136.4m | HK$196.5m | HK$215.3m | HK$311.6m | HK$144.8m | HK$487.1m | HK$595.6m | HK$192.1m | HK$157.2m |
| Total liabilities | HK$941.8m | HK$1.26bn | HK$1.79bn | HK$2.17bn | HK$1.43bn | HK$1.60bn | HK$1.57bn | HK$900.9m | HK$592.3m | HK$679.3m |
| Debt | HK$780.3m | HK$1.02bn | HK$1.35bn | HK$1.47bn | HK$848.6m | HK$1.14bn | HK$873.9m | HK$567.7m | HK$396.4m | HK$488.7m |
| Shareholders' equity | HK$966.0m | HK$1.59bn | HK$2.20bn | HK$2.56bn | HK$2.65bn | HK$2.00bn | HK$2.37bn | HK$3.01bn | HK$1.77bn | HK$1.06bn |
| Shares outstanding | 526m | 366m | 342m | 342m | 318m | 307m | 302m | 278m | 207m | 2,980m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$241.9m | HK$223.3m | HK$278.4m | −HK$340.3m | HK$691.1m | HK$283.5m | HK$305.7m | HK$94.6m | HK$145.5m | HK$581.9m |
| Capital spending | −HK$9.8m | −HK$24.8m | −HK$44.0m | −HK$11.4m | −HK$31.2m | −HK$61.0m | −HK$28.6m | −HK$129.0m | −HK$13.6m | −HK$3.8m |
| Free cash flow | HK$232.2m | HK$198.5m | HK$234.4m | −HK$351.7m | HK$659.9m | HK$222.5m | HK$277.1m | −HK$34.4m | HK$131.9m | HK$578.1m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.19bn | HK$1.02bn | HK$1.05bn | HK$1.53bn | HK$1.73bn | HK$1.87bn | HK$2.12bn | HK$1.86bn |
| Gross profit | HK$90.0m | HK$28.5m | HK$112.4m | HK$92.3m | HK$214.0m | HK$240.9m | HK$337.2m | HK$435.2m |
| Operating income | −HK$7.5m | −HK$50.5m | −HK$48.7m | −HK$140.7m | HK$25.3m | HK$23.1m | HK$75.0m | HK$97.5m |
| Net income | −HK$46.9m | −HK$155.3m | −HK$562.9m | −HK$561.7m | −HK$51.7m | −HK$60.1m | HK$6.9m | −HK$3.9m |
| Diluted earnings per share | -0.09 | -0.25 | -1.34 | -1.45 | -0.15 | -0.18 | 0.02 | -0.01 |
| Total assets | HK$1.76bn | HK$1.91bn | HK$2.33bn | HK$2.85bn | HK$3.64bn | HK$3.99bn | HK$4.06bn | HK$4.73bn |
| Cash and short-term investments | HK$106.3m | HK$107.8m | HK$151.6m | HK$136.4m | HK$225.7m | HK$196.5m | HK$218.5m | HK$215.3m |
| Debt | HK$509.1m | HK$741.6m | HK$971.1m | HK$685.0m | HK$955.0m | HK$1.16bn | HK$1.07bn | HK$1.25bn |
| Shareholders' equity | HK$974.8m | HK$966.0m | HK$1.08bn | HK$1.59bn | HK$2.07bn | HK$2.20bn | HK$2.17bn | HK$2.56bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.8% | -9.7% | -2.3% |
| Net income | — | — | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.4% | 13.8% | 14.5% | 13.3% |
| Operating margin | -4.0% | 1.0% | 2.3% | 2.4% |
| Net margin | -25.0% | -9.9% | -5.9% | -2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -0.3 | -10.4 | 11.1 | 23.6 | 40.1 | 12.0 | 2.8 | 35.1 | -730.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.7 | 1.1 | 9.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2012.
| FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.24 | 0.096 | 0.08 | 0.16 | 0.064 | 0.064 | 0.032 |
- 16-to-1 reverse split · 10 Jan 2023
- 5-for-1 split · 8 Oct 2002
- 20-to-1 reverse split · 25 Feb 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.