K 
3,699
+2.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥500.39bn
FY2017FY2026
Net income
¥45.47bn
FY2017FY2026
Free cash flow
−¥13.06bn
FY2017FY2026
Shareholders' equity
¥493.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥500.39bn | ¥454.39bn | ¥420.40bn | ¥383.24bn | ¥329.53bn | ¥293.91bn | ¥432.64bn | ¥440.36bn | ¥413.37bn | ¥382.91bn |
| Gross profit | ¥213.08bn | ¥183.99bn | ¥159.42bn | ¥133.49bn | ¥92.21bn | ¥63.84bn | ¥154.11bn | ¥162.69bn | ¥155.75bn | ¥143.15bn |
| Research and development | — | ¥507.0m | ¥425.0m | ¥312.0m | ¥267.0m | ¥515.0m | ¥530.0m | ¥529.0m | ¥512.0m | ¥525.0m |
| Operating income | ¥74.04bn | ¥58.98bn | ¥49.19bn | ¥35.91bn | ¥8.15bn | −¥22.87bn | ¥49.41bn | ¥63.89bn | ¥63.96bn | ¥58.74bn |
| Net income | ¥45.47bn | ¥43.66bn | ¥38.45bn | ¥31.17bn | ¥13.25bn | −¥18.98bn | ¥31.50bn | ¥49.24bn | ¥50.41bn | ¥44.75bn |
| Diluted earnings per share | 295.51 | 283.98 | 246.30 | 198.36 | 84.33 | -120.82 | 200.46 | 310.16 | 315.06 | 279.69 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.22trn | ¥1.16trn | ¥1.10trn | ¥996.70bn | ¥951.98bn | ¥891.38bn | ¥828.59bn | ¥801.48bn | ¥749.39bn | ¥676.67bn |
| Cash and short-term investments | ¥44.97bn | ¥46.08bn | ¥62.26bn | ¥52.30bn | ¥78.74bn | ¥65.02bn | ¥23.82bn | ¥36.90bn | ¥80.14bn | ¥72.19bn |
| Total liabilities | ¥727.56bn | ¥696.62bn | ¥661.68bn | ¥589.85bn | ¥562.96bn | ¥495.97bn | ¥410.29bn | ¥380.74bn | ¥366.19bn | ¥328.22bn |
| Debt | ¥467.92bn | ¥434.17bn | ¥415.17bn | ¥362.20bn | ¥335.17bn | ¥263.13bn | ¥152.96bn | ¥114.58bn | ¥97.62bn | ¥80.72bn |
| Shareholders' equity | ¥493.93bn | ¥456.51bn | ¥441.43bn | ¥406.05bn | ¥388.33bn | ¥390.19bn | ¥413.29bn | ¥414.85bn | ¥377.16bn | ¥343.04bn |
| Shares outstanding | 154m | 154m | 156m | 157m | 157m | 157m | 157m | 159m | 160m | 160m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥72.85bn | ¥96.67bn | ¥89.03bn | ¥62.08bn | ¥56.46bn | −¥10.36bn | ¥60.47bn | ¥41.47bn | ¥87.69bn | ¥28.58bn |
| Capital spending | −¥85.91bn | −¥112.92bn | −¥133.66bn | −¥104.80bn | −¥101.47bn | −¥95.20bn | −¥109.95bn | −¥105.94bn | −¥82.32bn | −¥93.16bn |
| Free cash flow | −¥13.06bn | −¥16.25bn | −¥44.62bn | −¥42.71bn | −¥45.02bn | −¥105.57bn | −¥49.48bn | −¥64.46bn | ¥5.37bn | −¥64.58bn |
| Dividends paid | −¥16.99bn | −¥21.94bn | −¥14.63bn | −¥14.63bn | −¥14.63bn | −¥7.31bn | −¥15.68bn | −¥13.68bn | −¥12.40bn | −¥12.40bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥125.82bn | ¥140.37bn | ¥122.40bn | ¥120.10bn | ¥117.52bn | ¥132.49bn | ¥113.49bn | ¥104.27bn |
| Gross profit | ¥55.22bn | ¥51.42bn | ¥56.30bn | ¥53.03bn | ¥52.33bn | ¥46.59bn | ¥52.33bn | ¥45.81bn |
| Operating income | ¥20.85bn | ¥11.31bn | ¥21.84bn | ¥20.93bn | ¥19.96bn | ¥9.30bn | ¥20.14bn | ¥14.83bn |
| Net income | ¥15.70bn | ¥4.63bn | ¥18.50bn | ¥5.94bn | ¥16.40bn | ¥6.26bn | ¥14.75bn | ¥11.23bn |
| Diluted earnings per share | 102.03 | 30.12 | 120.34 | 38.62 | 106.65 | 40.72 | 94.49 | 71.94 |
| Total assets | ¥1.24trn | ¥1.22trn | ¥1.21trn | ¥1.17trn | ¥1.13trn | ¥1.16trn | ¥1.13trn | ¥1.08trn |
| Cash and short-term investments | ¥67.62bn | ¥44.97bn | ¥81.33bn | ¥62.34bn | ¥56.79bn | ¥46.08bn | ¥80.09bn | ¥48.98bn |
| Debt | ¥77.36bn | ¥467.92bn | ¥40.89bn | ¥458.06bn | ¥58.98bn | ¥423.32bn | ¥58.09bn | ¥406.11bn |
| Shareholders' equity | ¥499.24bn | ¥493.93bn | ¥484.08bn | ¥471.18bn | ¥457.58bn | ¥456.51bn | ¥450.68bn | ¥444.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 11.2% | 2.8% |
| Operating income | 27.3% | — | 13.5% |
| Net income | 13.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.6% | 39.2% | 35.5% | 35.4% |
| Operating margin | 13.9% | 12.4% | 8.5% | 10.4% |
| Net margin | 9.3% | 9.0% | 6.4% | -2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 14.3 | 15.6 | 15.7 | 34.6 | -19.8 | 11.1 | 11.8 | 11.8 | 12.5 |
| Price to sales | 1.2 | 1.4 | 1.4 | 1.3 | 1.4 | 1.3 | 0.8 | 1.3 | 1.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.50 | 166.50 | 139.50 | 93.00 | 93.00 | 93.00 | 46.50 | 98.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.