S 
2,669.5
+4.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥307.57bn
FY2017FY2026
Net income
¥24.85bn
FY2017FY2026
Free cash flow
−¥12.77bn
FY2017FY2026
Shareholders' equity
¥203.24bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥307.57bn | ¥292.18bn | ¥270.04bn | ¥249.67bn | ¥216.68bn | ¥221.14bn | ¥265.10bn | ¥260.50bn | ¥260.56bn | ¥253.36bn |
| Gross profit | ¥114.08bn | ¥105.55bn | ¥91.31bn | ¥70.76bn | ¥53.55bn | ¥49.03bn | ¥89.48bn | ¥94.99bn | ¥93.31bn | ¥90.93bn |
| Operating income | ¥38.83bn | ¥37.82bn | ¥28.97bn | ¥14.35bn | ¥4.00bn | −¥3.15bn | ¥26.42bn | ¥31.62bn | ¥31.27bn | ¥30.51bn |
| Net income | ¥24.85bn | ¥22.41bn | ¥16.08bn | ¥6.98bn | ¥1.85bn | −¥13.07bn | ¥14.63bn | ¥18.34bn | ¥18.23bn | ¥17.06bn |
| Diluted earnings per share | 258.91 | 233.48 | 164.12 | 71.23 | 18.92 | -133.38 | 149.34 | 187.20 | 186.03 | 174.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥813.46bn | ¥757.26bn | ¥715.38bn | ¥646.95bn | ¥623.41bn | ¥619.41bn | ¥628.36bn | ¥618.57bn | ¥610.42bn | ¥579.70bn |
| Cash and short-term investments | ¥41.26bn | ¥31.58bn | ¥27.55bn | ¥20.16bn | ¥22.04bn | ¥23.68bn | ¥24.14bn | ¥27.97bn | ¥31.69bn | ¥22.98bn |
| Total liabilities | ¥610.14bn | ¥575.18bn | ¥550.65bn | ¥501.16bn | ¥483.70bn | ¥480.10bn | ¥476.32bn | ¥467.59bn | ¥469.52bn | ¥451.16bn |
| Debt | ¥457.12bn | ¥432.92bn | ¥416.87bn | ¥373.32bn | ¥366.88bn | ¥358.88bn | ¥340.78bn | ¥322.88bn | ¥311.71bn | ¥311.39bn |
| Shareholders' equity | ¥203.24bn | ¥181.99bn | ¥164.65bn | ¥145.70bn | ¥139.63bn | ¥139.24bn | ¥151.94bn | ¥148.21bn | ¥138.20bn | ¥125.97bn |
| Shares outstanding | 96m | 96m | 98m | 98m | 98m | 98m | 98m | 98m | 98m | 98m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥19.46bn | ¥40.20bn | ¥17.84bn | ¥36.35bn | ¥23.75bn | ¥11.84bn | ¥34.32bn | ¥20.24bn | ¥47.19bn | ¥36.21bn |
| Capital spending | −¥32.23bn | −¥41.75bn | −¥56.77bn | −¥31.95bn | −¥47.07bn | −¥54.41bn | −¥40.57bn | −¥26.73bn | −¥32.82bn | −¥18.16bn |
| Free cash flow | −¥12.77bn | −¥1.55bn | −¥38.94bn | ¥4.39bn | −¥23.32bn | −¥42.58bn | −¥6.25bn | −¥6.49bn | ¥14.37bn | ¥18.06bn |
| Dividends paid | −¥6.26bn | −¥5.85bn | −¥3.42bn | −¥2.93bn | −¥981.0m | −¥2.45bn | −¥4.89bn | −¥5.13bn | −¥5.37bn | −¥4.15bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥78.79bn | ¥85.73bn | ¥76.93bn | ¥69.83bn | ¥75.08bn | ¥69.59bn | ¥74.12bn | ¥67.47bn |
| Gross profit | ¥30.50bn | ¥29.54bn | ¥30.12bn | ¥25.55bn | ¥28.87bn | ¥23.65bn | ¥29.06bn | ¥24.39bn |
| Operating income | ¥11.94bn | ¥8.41bn | ¥11.44bn | ¥7.88bn | ¥11.11bn | ¥4.77bn | ¥11.19bn | ¥7.50bn |
| Net income | ¥8.14bn | ¥4.47bn | ¥7.60bn | ¥5.42bn | ¥7.36bn | −¥649.0m | ¥7.80bn | ¥4.72bn |
| Diluted earnings per share | 84.80 | 46.60 | 79.16 | 56.51 | 76.64 | -6.76 | 79.66 | 48.20 |
| Total assets | ¥799.36bn | ¥813.46bn | ¥776.00bn | ¥758.14bn | ¥749.05bn | ¥757.26bn | ¥727.60bn | ¥722.47bn |
| Cash and short-term investments | ¥38.34bn | ¥41.26bn | ¥31.74bn | ¥33.58bn | ¥28.78bn | ¥31.58bn | ¥38.37bn | ¥35.23bn |
| Debt | ¥88.34bn | ¥442.24bn | ¥76.80bn | ¥426.87bn | ¥72.90bn | ¥416.99bn | ¥73.28bn | ¥406.85bn |
| Shareholders' equity | ¥209.38bn | ¥203.24bn | ¥192.53bn | ¥187.68bn | ¥181.56bn | ¥181.99bn | ¥181.16bn | ¥176.80bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 6.8% | 1.8% |
| Operating income | 39.4% | — | 2.2% |
| Net income | 52.7% | — | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.6% | 34.1% | 31.1% | 33.0% |
| Operating margin | 12.8% | 10.7% | 7.8% | 9.5% |
| Net margin | 7.9% | 6.3% | 3.8% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 12.1 | 15.2 | 38.4 | 117.5 | -15.8 | 16.6 | 15.8 | 17.6 | 17.0 |
| Price to sales | 0.8 | 0.9 | 0.9 | 1.1 | 1.0 | 0.9 | 0.9 | 1.1 | 1.2 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 100.00 | 60.00 | 35.00 | 30.00 | 10.00 | 25.00 | 50.00 |
- 5-to-1 reverse split · 27 Sept 2017
- 1-to-1 reverse split · 1 Oct 2005
- 1.03-for-1 split · 25 Sept 1997
- 11-for-10 split · 26 Sept 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.