0.49
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$931.3m
FY2015FY2024
Net income
HK$131.6m
FY2015FY2024
Free cash flow
HK$76.5m
FY2015FY2024
Shareholders' equity
HK$1.20bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$931.3m | HK$1.11bn | HK$504.2m | HK$625.1m | HK$289.2m | HK$358.7m | HK$474.2m | HK$758.3m | HK$992.9m | HK$1.55bn |
| Gross profit | HK$500.5m | HK$636.7m | HK$235.7m | HK$303.5m | HK$142.0m | HK$184.3m | HK$250.9m | HK$411.3m | HK$595.7m | HK$956.0m |
| Operating income | HK$94.3m | HK$209.8m | HK$34.5m | HK$37.8m | −HK$32.5m | −HK$35.6m | −HK$13.3m | HK$74.1m | HK$175.3m | HK$396.1m |
| Net income | HK$131.6m | HK$223.7m | HK$9.7m | HK$43.0m | −HK$30.1m | −HK$37.3m | HK$562,000 | HK$55.8m | HK$110.2m | HK$276.2m |
| Diluted earnings per share | 0.11 | 0.19 | 0.01 | 0.04 | -0.03 | -0.03 | 0.00 | 0.05 | 0.09 | 0.23 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.43bn | HK$1.57bn | HK$1.18bn | HK$1.26bn | HK$1.09bn | HK$1.17bn | HK$1.24bn | HK$1.30bn | HK$1.32bn | HK$1.39bn |
| Cash and short-term investments | HK$1.13bn | HK$1.07bn | HK$986.5m | HK$965.2m | HK$957.0m | HK$1.01bn | HK$1.01bn | HK$1.04bn | HK$1.03bn | HK$908.6m |
| Total liabilities | HK$224.0m | HK$404.2m | HK$190.5m | HK$263.8m | HK$138.9m | HK$186.4m | HK$217.5m | HK$239.9m | HK$195.9m | HK$251.8m |
| Debt | HK$11.4m | HK$20.2m | HK$28.4m | HK$22.3m | HK$11.7m | HK$3.2m | HK$5.8m | HK$5.8m | HK$5.8m | HK$5.8m |
| Shareholders' equity | HK$1.20bn | HK$1.16bn | HK$986.8m | HK$995.2m | HK$951.7m | HK$985.3m | HK$1.02bn | HK$1.06bn | HK$1.13bn | HK$1.13bn |
| Shares outstanding | 1,181m | 1,180m | 1,180m | 1,180m | 1,180m | 1,180m | 1,185m | 1,211m | 1,222m | 1,221m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$76.9m | HK$86.4m | HK$67.0m | HK$25.3m | −HK$43.2m | −HK$19.6m | HK$838,000 | HK$121.3m | HK$232.7m | HK$305.1m |
| Capital spending | −HK$391,000 | −HK$640,000 | −HK$290,000 | −HK$188,000 | −HK$755,000 | −HK$121,000 | −HK$1.1m | −HK$10.9m | −HK$1.1m | −HK$3.7m |
| Free cash flow | HK$76.5m | HK$85.8m | HK$66.7m | HK$25.1m | −HK$43.9m | −HK$19.8m | −HK$239,000 | HK$110.3m | HK$231.6m | HK$301.4m |
| Dividends paid | −HK$94.4m | −HK$47.2m | −HK$23.6m | — | — | — | −HK$35.4m | −HK$96.5m | −HK$121.3m | −HK$181.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$185.5m | HK$486.2m | HK$445.1m | HK$762.2m | HK$347.2m | HK$236.8m | HK$118.4m | HK$267.5m |
| Gross profit | HK$79.4m | HK$251.0m | HK$249.4m | HK$449.3m | HK$187.4m | HK$105.1m | HK$52.6m | HK$130.6m |
| Operating income | −HK$45.3m | HK$25.9m | HK$68.4m | HK$153.6m | HK$56.2m | HK$15.8m | −HK$6.9m | HK$18.7m |
| Net income | −HK$25.6m | HK$40.2m | HK$91.5m | HK$136.8m | HK$87.0m | HK$11.1m | HK$5.6m | −HK$1.4m |
| Diluted earnings per share | -0.02 | 0.03 | 0.08 | 0.12 | 0.07 | 0.01 | 0.01 | -0.00 |
| Total assets | HK$1.32bn | HK$1.43bn | HK$1.47bn | HK$1.57bn | HK$1.33bn | HK$1.18bn | HK$1.18bn | HK$1.22bn |
| Cash and short-term investments | HK$1.11bn | HK$1.13bn | HK$1.17bn | HK$1.07bn | HK$977.9m | HK$986.5m | HK$986.5m | HK$972.7m |
| Debt | — | HK$1.9m | HK$6.7m | HK$11.4m | HK$15.8m | HK$20.2m | HK$20.2m | HK$12.0m |
| Shareholders' equity | HK$1.10bn | HK$1.20bn | HK$1.18bn | HK$1.16bn | HK$1.05bn | HK$986.8m | HK$986.8m | HK$970.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 21.0% | -8.1% |
| Operating income | 35.7% | — | -17.5% |
| Net income | 45.2% | — | -12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.7% | 52.9% | 52.5% | 56.9% |
| Operating margin | 14.9% | 11.9% | 8.1% | 16.3% |
| Net margin | 17.4% | 12.9% | 8.9% | 13.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 3.8 | 74.0 | 13.7 | -13.2 | -13.4 | — | 25.2 | 15.8 | 8.7 |
| Price to sales | 0.8 | 0.8 | 1.4 | 0.9 | 1.4 | 1.4 | 1.9 | 1.9 | 1.8 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.05 | 0.04 | 0.02 | 0.03 | 0.08 | 0.10 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.