Z 
0.14
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 18.9m
FY2015FY2024
Net income
SGD 1.5m
FY2015FY2024
Free cash flow
−SGD 331,000
FY2015FY2024
Shareholders' equity
SGD 8.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 18.9m | SGD 23.9m | SGD 23.6m | SGD 20.2m | SGD 20.4m | SGD 22.6m | SGD 17.6m | SGD 14.0m | SGD 16.8m | SGD 15.8m |
| Gross profit | SGD 9.5m | SGD 12.2m | SGD 10.8m | SGD 9.4m | SGD 9.9m | SGD 10.5m | SGD 8.7m | SGD 6.9m | SGD 8.7m | SGD 7.6m |
| Operating income | −SGD 543,000 | −SGD 2.5m | −SGD 650,000 | −SGD 836,000 | −SGD 260,000 | −SGD 1.2m | −SGD 3.8m | −SGD 2.9m | −SGD 1.2m | SGD 1.7m |
| Net income | SGD 1.5m | −SGD 142,000 | −SGD 75,000 | −SGD 559,000 | SGD 1.1m | −SGD 1.2m | −SGD 3.8m | −SGD 2.0m | −SGD 571,000 | SGD 1.7m |
| Diluted earnings per share | 0.04 | -0.00 | -0.00 | -0.01 | 0.02 | -0.03 | -0.09 | -0.05 | -0.00 | 0.05 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 22.0m | SGD 21.1m | SGD 19.7m | SGD 19.7m | SGD 20.0m | SGD 20.3m | SGD 16.8m | SGD 22.2m | SGD 19.4m | SGD 12.2m |
| Cash and short-term investments | SGD 6.9m | SGD 4.5m | SGD 3.7m | SGD 4.2m | SGD 1.8m | SGD 1.1m | SGD 1.7m | SGD 1.1m | SGD 6.8m | SGD 5.8m |
| Total liabilities | SGD 13.1m | SGD 13.9m | SGD 12.2m | SGD 12.1m | SGD 11.8m | SGD 13.2m | SGD 8.5m | SGD 9.9m | SGD 5.1m | SGD 5.1m |
| Debt | SGD 2.6m | SGD 2.2m | SGD 2.5m | SGD 3.1m | SGD 4.8m | SGD 5.9m | SGD 2.5m | SGD 3.6m | SGD 1.9m | SGD 2.3m |
| Shareholders' equity | SGD 8.9m | SGD 7.2m | SGD 7.6m | SGD 7.6m | SGD 8.2m | SGD 7.1m | SGD 8.2m | SGD 12.3m | SGD 14.3m | SGD 7.1m |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 32m | 30m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 3.0m | SGD 456,000 | SGD 2.3m | SGD 2.6m | SGD 1.9m | −SGD 83,000 | SGD 4.0m | −SGD 500,000 | −SGD 5.2m | SGD 1.7m |
| Capital spending | −SGD 3.3m | −SGD 87,000 | −SGD 1.3m | −SGD 57,000 | −SGD 204,000 | −SGD 497,000 | −SGD 1.5m | −SGD 6.5m | −SGD 1.3m | −SGD 149,000 |
| Free cash flow | −SGD 331,000 | SGD 369,000 | SGD 1.0m | SGD 2.6m | SGD 1.7m | −SGD 580,000 | SGD 2.5m | −SGD 7.0m | −SGD 6.5m | SGD 1.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 8.2m | SGD 9.4m | SGD 9.4m | SGD 6.5m | SGD 5.5m | SGD 5.2m | SGD 6.7m | SGD 5.8m |
| Gross profit | SGD 3.6m | SGD 5.1m | SGD 4.5m | SGD 3.4m | SGD 2.9m | SGD 2.6m | SGD 3.3m | SGD 3.0m |
| Operating income | −SGD 2.7m | SGD 1.2m | −SGD 2.2m | −SGD 1.9m | −SGD 1.0m | −SGD 341,000 | SGD 547,000 | −SGD 697,000 |
| Net income | −SGD 2.2m | SGD 3.2m | −SGD 1.8m | −SGD 899,000 | −SGD 357,000 | SGD 679,000 | SGD 435,000 | −SGD 70,000 |
| Diluted earnings per share | -0.05 | 0.08 | -0.04 | -0.02 | -0.01 | 0.00 | 0.00 | — |
| Cash from operations | −SGD 3.0m | SGD 3.0m | — | — | — | — | — | SGD 1.0m |
| Total assets | SGD 22.7m | SGD 22.0m | SGD 21.4m | SGD 21.1m | — | SGD 20.4m | — | SGD 19.7m |
| Cash and short-term investments | SGD 4.6m | SGD 6.9m | SGD 4.6m | SGD 4.5m | — | SGD 4.6m | — | SGD 3.7m |
| Debt | SGD 2.9m | SGD 2.0m | SGD 2.9m | SGD 1.6m | — | SGD 1.4m | — | SGD 1.3m |
| Shareholders' equity | SGD 9.7m | SGD 8.9m | SGD 5.4m | SGD 7.2m | — | SGD 8.7m | — | SGD 7.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | -3.5% | 2.0% |
| Operating income | -13.4% | -14.6% | — |
| Net income | — | — | -3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.8% | 48.5% | 48.1% | 48.7% |
| Operating margin | -7.2% | -5.3% | -4.7% | -4.7% |
| Net margin | 3.2% | 0.8% | 0.4% | -0.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.0 | -78.1 | -389.0 | -37.6 | 16.6 | -38.2 | -51.6 | -6.6 | -126.0 |
| Price to sales | 0.3 | 0.5 | 1.2 | 1.0 | 0.9 | 2.1 | 11.1 | 1.0 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 20 Feb 2025
- 4-for-1 split · 4 Apr 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.