S 
1,169.5
-3.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥194.09bn
FY2017FY2026
Net income
¥54.61bn
FY2017FY2026
Free cash flow
¥50.46bn
FY2017FY2026
Shareholders' equity
¥155.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥194.09bn | ¥144.90bn | ¥99.98bn | ¥72.62bn | ¥52.76bn | ¥41.07bn | ¥55.24bn | ¥59.21bn | ¥60.19bn | ¥62.68bn |
| Gross profit | ¥148.56bn | ¥108.68bn | ¥71.13bn | ¥49.06bn | ¥33.07bn | ¥24.41bn | ¥33.79bn | ¥36.82bn | ¥37.57bn | ¥39.57bn |
| Operating income | ¥77.86bn | ¥51.69bn | ¥26.95bn | ¥13.25bn | ¥2.54bn | −¥3.28bn | ¥2.11bn | ¥4.79bn | ¥5.74bn | ¥6.91bn |
| Net income | ¥54.61bn | ¥41.73bn | ¥17.58bn | ¥8.16bn | ¥3.42bn | −¥3.96bn | ¥192.0m | ¥3.88bn | ¥4.93bn | ¥6.48bn |
| Diluted earnings per share | 44.87 | 33.43 | 14.08 | 6.69 | 2.83 | -3.28 | 0.16 | 3.05 | 3.87 | 5.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥234.68bn | ¥202.41bn | ¥156.06bn | ¥100.70bn | ¥83.81bn | ¥85.04bn | ¥89.52bn | ¥95.19bn | ¥98.27bn | ¥101.31bn |
| Cash and short-term investments | ¥125.43bn | ¥118.98bn | ¥90.44bn | ¥52.01bn | ¥38.40bn | ¥36.88bn | ¥40.05bn | ¥43.81bn | ¥44.29bn | ¥41.17bn |
| Total liabilities | ¥78.71bn | ¥94.79bn | ¥91.16bn | ¥44.41bn | ¥40.01bn | ¥47.75bn | ¥43.13bn | ¥42.78bn | ¥45.54bn | ¥48.25bn |
| Debt | — | ¥45.42bn | ¥54.72bn | ¥23.47bn | ¥22.67bn | ¥30.96bn | ¥22.22bn | ¥21.26bn | ¥21.39bn | ¥22.08bn |
| Shareholders' equity | ¥155.79bn | ¥107.03bn | ¥64.61bn | ¥56.01bn | ¥43.64bn | ¥37.16bn | ¥46.06bn | ¥52.11bn | ¥52.49bn | ¥52.85bn |
| Shares outstanding | 1,217m | 1,248m | 1,249m | 1,220m | 1,209m | 1,208m | 1,235m | 1,273m | 1,273m | 1,273m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥52.90bn | ¥42.02bn | ¥22.17bn | ¥11.53bn | ¥5.06bn | −¥2.29bn | ¥834.0m | ¥5.26bn | ¥4.07bn | ¥7.04bn |
| Capital spending | −¥2.44bn | −¥2.46bn | −¥1.69bn | −¥1.00bn | −¥715.0m | −¥1.05bn | −¥1.43bn | −¥633.0m | −¥632.0m | −¥741.0m |
| Free cash flow | ¥50.46bn | ¥39.56bn | ¥20.49bn | ¥10.52bn | ¥4.35bn | −¥3.34bn | −¥600.0m | ¥4.63bn | ¥3.43bn | ¥6.30bn |
| Dividends paid | −¥15.41bn | −¥8.13bn | −¥3.42bn | −¥1.85bn | −¥648.0m | −¥1.69bn | −¥2.56bn | −¥2.56bn | −¥6.79bn | −¥6.79bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥52.03bn | ¥50.89bn | ¥55.52bn | ¥44.58bn | ¥43.10bn | ¥40.12bn | ¥41.98bn | ¥33.90bn |
| Gross profit | ¥40.68bn | ¥37.79bn | ¥41.81bn | ¥35.70bn | ¥34.77bn | ¥29.21bn | ¥32.33bn | ¥26.21bn |
| Operating income | ¥22.43bn | ¥15.46bn | ¥23.21bn | ¥18.98bn | ¥20.20bn | ¥10.71bn | ¥17.50bn | ¥12.85bn |
| Net income | ¥15.52bn | ¥10.93bn | ¥16.16bn | ¥13.33bn | ¥14.19bn | ¥7.94bn | ¥14.71bn | ¥8.78bn |
| Diluted earnings per share | 12.75 | 8.98 | 12.94 | 10.68 | 11.37 | 6.36 | 11.78 | 7.03 |
| Total assets | ¥247.71bn | ¥234.68bn | ¥210.11bn | ¥214.11bn | ¥196.81bn | ¥202.41bn | ¥180.26bn | ¥171.73bn |
| Cash and short-term investments | ¥136.07bn | ¥125.43bn | ¥107.20bn | ¥124.07bn | ¥113.49bn | ¥118.98bn | ¥103.99bn | ¥100.08bn |
| Debt | ¥3.37bn | ¥15.01bn | ¥4.54bn | ¥17.26bn | ¥4.88bn | ¥41.35bn | ¥7.49bn | ¥46.43bn |
| Shareholders' equity | ¥163.17bn | ¥155.79bn | ¥137.70bn | ¥143.88bn | ¥111.00bn | ¥107.03bn | ¥89.72bn | ¥84.20bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 38.8% | 36.4% | 10.4% |
| Operating income | 80.5% | — | 19.9% |
| Net income | 88.5% | — | 19.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.9% | 73.8% | 71.8% | 68.7% |
| Operating margin | 38.2% | 33.2% | 27.9% | 22.0% |
| Net margin | 28.4% | 23.9% | 20.1% | 16.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.0 | 29.4 | 78.7 | 58.6 | 112.6 | -50.9 | — | 47.0 | 37.0 | 24.7 |
| Price to sales | 8.2 | 8.5 | 13.8 | 6.6 | 7.3 | 4.9 | 2.1 | 3.1 | 3.0 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 19.80 | 6.90 | 2.833 | 1.533 | 0.533 | 1.333 | 2.00 |
- 5-for-1 split · 30 Mar 2026
- 3-for-1 split · 28 Mar 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.