GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
T

Tomy Co 7867.T · JPY

Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

5,029

+4.36%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥270.45bn

FY2017FY2026

Net income

¥11.68bn

FY2017FY2026

Free cash flow

¥14.48bn

FY2017FY2026

Shareholders' equity

¥111.17bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥270.45bn¥250.24bn¥208.33bn¥187.30bn¥165.45bn¥141.22bn¥164.84bn¥176.85bn¥177.37bn¥167.66bn
Gross profit¥108.91bn¥101.35bn¥84.96bn¥72.35bn¥66.61bn¥55.26bn¥66.36bn¥73.48bn¥72.22bn¥63.74bn
Research and development¥6.72bn¥5.85bn¥4.97bn¥4.54bn¥4.61bn¥4.07bn¥4.67bn¥3.96bn¥3.53bn¥3.23bn
Operating income¥24.25bn¥24.87bn¥18.82bn¥12.95bn¥12.62bn¥7.08bn¥10.68bn¥14.53bn¥12.67bn¥7.75bn
Net income¥11.68bn¥16.35bn¥9.81bn¥8.31bn¥9.11bn¥5.37bn¥4.51bn¥9.30bn¥7.96bn¥5.37bn
Diluted earnings per share134.35183.96109.3291.3399.1557.9347.8297.4283.5556.49

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥163.36bn¥165.77bn¥166.25bn¥159.52bn¥156.09bn¥147.61bn¥129.25bn¥143.36bn¥139.46bn¥157.69bn
Cash and short-term investments¥51.09bn¥56.16bn¥64.28bn¥66.45bn¥65.42bn¥63.66bn¥47.01bn¥53.92bn¥46.30bn¥58.62bn
Total liabilities¥52.19bn¥59.37bn¥66.25bn¥72.35bn¥76.92bn¥77.69bn¥61.84bn¥76.05bn¥83.13bn¥106.08bn
Debt¥7.51bn¥10.80bn¥16.90bn¥36.44bn¥40.11bn¥46.69bn¥33.28bn¥39.70bn¥46.65bn¥68.52bn
Shareholders' equity¥111.17bn¥106.40bn¥100.00bn¥87.17bn¥79.17bn¥69.93bn¥66.99bn¥66.91bn¥55.93bn¥51.25bn
Shares outstanding87m89m90m91m92m93m94m95m95m95m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥20.05bn¥17.00bn¥29.18bn¥16.22bn¥16.41bn¥18.06bn¥9.01bn¥21.49bn¥16.35bn¥24.90bn
Capital spending−¥5.57bn−¥5.83bn−¥4.66bn−¥2.61bn−¥4.41bn−¥5.60bn−¥3.30bn−¥2.83bn−¥2.96bn−¥3.56bn
Free cash flow¥14.48bn¥11.17bn¥24.52bn¥13.61bn¥12.00bn¥12.46bn¥5.70bn¥18.66bn¥13.39bn¥21.34bn
Dividends paid−¥6.08bn−¥5.46bn−¥2.98bn−¥3.69bn−¥1.87bn−¥2.13bn−¥3.04bn−¥1.32bn−¥1.12bn−¥863.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥64.05bn¥61.82bn¥80.75bn¥68.41bn¥59.48bn¥55.26bn¥74.26bn¥67.12bn
Gross profit¥27.10bn¥23.99bn¥33.69bn¥27.88bn¥23.36bn¥21.33bn¥31.60bn¥27.56bn
Operating income¥5.51bn¥2.65bn¥9.87bn¥7.13bn¥4.60bn¥1.78bn¥10.72bn¥8.20bn
Net income¥4.06bn¥2.13bn¥1.42bn¥4.73bn¥3.39bn¥1.92bn¥5.98bn¥5.95bn
Diluted earnings per share46.6824.5216.0053.2538.1621.5766.6466.29
Total assets¥160.45bn¥163.36bn¥176.44bn¥167.58bn¥158.15bn¥165.77bn¥175.16bn¥157.86bn
Cash and short-term investments¥38.63bn¥51.09bn¥46.50bn¥44.27bn¥42.59bn¥56.16bn¥46.71bn¥42.68bn
Debt¥3.37bn¥4.66bn¥5.26bn¥5.86bn¥6.71bn¥7.68bn¥7.09bn¥10.14bn
Shareholders' equity¥108.97bn¥111.17bn¥110.90bn¥109.18bn¥101.72bn¥106.40bn¥108.92bn¥98.41bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue13.0%13.9%5.2%
Operating income23.3%27.9%24.6%
Net income12.0%16.8%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin40.4%40.1%40.0%39.6%
Operating margin9.4%8.8%8.2%7.2%
Net margin5.4%5.0%5.0%3.9%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings38.715.041.524.412.819.019.014.613.227.1
Price to sales1.71.02.01.10.70.70.50.80.60.9

Dividends and splits

Per share, in the currency the company pays

Paid for 22 years. Last went ex-dividend on 29 Sept 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year35.00100.0052.5032.5040.0020.0022.5022.00
  • 1-to-1 reverse split · 1 Mar 2006
  • 2-for-1 split · 27 Sept 2005
  • 1.5-for-1 split · 28 Mar 2000
  • 1.2-for-1 split · 26 Mar 1999

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.