S 
45.90
+2.91%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.44bn
FY2020FY2025
Net income
TWD 168.9m
FY2020FY2025
Free cash flow
−TWD 130.9m
FY2020FY2025
Shareholders' equity
TWD 1.55bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 2.44bn | TWD 2.41bn | TWD 2.28bn | TWD 2.84bn | TWD 2.43bn | TWD 1.74bn |
| Gross profit | TWD 427.1m | TWD 484.7m | TWD 458.1m | TWD 504.5m | TWD 383.8m | TWD 265.9m |
| Research and development | TWD 10.5m | TWD 11.5m | TWD 11.6m | TWD 6.0m | TWD 4.0m | TWD 5.3m |
| Operating income | TWD 215.1m | TWD 312.6m | TWD 278.7m | TWD 346.1m | TWD 170.2m | TWD 87.9m |
| Net income | TWD 168.9m | TWD 248.5m | TWD 209.1m | TWD 273.5m | TWD 112.1m | TWD 49.8m |
| Diluted earnings per share | 3.71 | 6.08 | 5.11 | 6.69 | 2.74 | 1.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 2.08bn | TWD 1.95bn | TWD 1.99bn | TWD 2.31bn | TWD 1.68bn | TWD 1.43bn |
| Cash and short-term investments | — | — | — | — | — | TWD 345.0m |
| Total liabilities | TWD 529.8m | TWD 632.1m | TWD 799.1m | TWD 1.37bn | TWD 933.3m | TWD 781.2m |
| Debt | TWD 82.3m | TWD 173.9m | TWD 155.7m | TWD 105.5m | TWD 402.2m | TWD 524.0m |
| Shareholders' equity | TWD 1.55bn | TWD 1.32bn | TWD 1.19bn | TWD 926.1m | TWD 725.0m | TWD 653.0m |
| Shares outstanding | 46m | 41m | 41m | 41m | 41m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 166.7m | TWD 186.2m | TWD 329.5m | TWD 390.8m | −TWD 60.7m | TWD 63.4m |
| Capital spending | −TWD 297.6m | −TWD 82.1m | −TWD 108.3m | −TWD 25.7m | −TWD 9.1m | −TWD 8.1m |
| Free cash flow | −TWD 130.9m | TWD 104.1m | TWD 221.2m | TWD 365.1m | −TWD 69.8m | TWD 55.3m |
| Dividends paid | −TWD 162.2m | −TWD 122.7m | −TWD 109.2m | −TWD 72.8m | −TWD 40.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 624.7m | TWD 631.2m | TWD 628.0m | TWD 603.8m | TWD 615.4m | TWD 596.0m | TWD 574.8m | TWD 671.5m |
| Gross profit | TWD 124.9m | TWD 127.2m | TWD 114.6m | TWD 97.6m | TWD 104.4m | TWD 110.5m | TWD 111.0m | TWD 138.9m |
| Operating income | TWD 62.0m | TWD 85.9m | TWD 75.4m | TWD 96.7m | TWD 44.5m | TWD 58.0m | TWD 60.9m | TWD 80.6m |
| Net income | TWD 47.6m | TWD 68.5m | TWD 63.3m | TWD 76.5m | −TWD 13.7m | TWD 42.9m | TWD 51.4m | TWD 62.0m |
| Diluted earnings per share | 1.04 | 1.50 | 1.39 | 1.68 | -0.30 | 0.92 | 1.26 | 1.52 |
| Cash from operations | TWD 63.0m | TWD 90.0m | TWD 68.0m | TWD 55.0m | TWD 8.0m | TWD 34.0m | TWD 77.0m | TWD 30.0m |
| Capital spending | −TWD 8.0m | −TWD 15.0m | −TWD 256.0m | −TWD 31.0m | −TWD 5.0m | −TWD 4.0m | −TWD 33.0m | −TWD 13.0m |
| Free cash flow | TWD 55.0m | TWD 75.0m | −TWD 188.0m | TWD 24.0m | TWD 3.0m | TWD 30.0m | TWD 44.0m | TWD 17.0m |
| Total assets | TWD 2.23bn | TWD 2.09bn | TWD 2.08bn | TWD 1.98bn | TWD 2.07bn | TWD 2.24bn | TWD 1.95bn | TWD 2.01bn |
| Debt | TWD 54.9m | TWD 62.9m | TWD 82.3m | TWD 85.9m | TWD 91.3m | TWD 155.5m | TWD 173.9m | TWD 244.1m |
| Shareholders' equity | TWD 1.55bn | TWD 1.62bn | TWD 1.55bn | TWD 1.49bn | TWD 1.45bn | TWD 1.63bn | TWD 1.32bn | TWD 1.27bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 17.5% | 20.1% | 20.1% | 17.7% | 15.8% |
| Operating margin | 8.8% | 13.0% | 12.2% | 12.2% | 7.0% |
| Net margin | 6.9% | 10.3% | 9.2% | 9.6% | 4.6% |
| Return on equity | 10.9% | 18.9% | 17.6% | 29.5% | 15.5% |
| Return on assets | 8.1% | 12.8% | 10.5% | 11.8% | 6.7% |
| Revenue growth | 1.4% | 5.4% | -19.6% | 17.2% | — |
| Earnings growth | -32.0% | 18.9% | -23.6% | 144.0% | — |
| Current ratio | 3.03x | 2.71x | 2.06x | 1.38x | 2.12x |
| Debt to equity | 0.05x | 0.13x | 0.13x | 0.11x | 0.55x |
| Equity ratio | 74.5% | 67.6% | 59.8% | 40.1% | 43.2% |
| Interest coverage | 125.41x | 84.97x | 32.88x | 28.38x | 21.45x |
| R&D as a share of sales | 0.4% | 0.5% | 0.5% | 0.2% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | 7.0% | — |
| Operating income | -14.7% | 19.6% | — |
| Net income | -14.8% | 27.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 18.8% | 17.8% | — |
| Operating margin | 10.9% | 11.5% | 10.0% | — |
| Net margin | 8.6% | 9.0% | 7.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 12.1 | 9.1 |
| Price to sales | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 3.50 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.