I 
962
+2.01%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥562.77bn
FY2017FY2026
Net income
¥11.91bn
FY2017FY2026
Free cash flow
¥992.0m
FY2017FY2026
Shareholders' equity
¥87.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥562.77bn | ¥496.68bn | ¥419.85bn | ¥416.51bn | ¥459.53bn | ¥380.56bn | ¥361.68bn | ¥309.41bn | ¥276.16bn | ¥251.52bn |
| Gross profit | ¥96.34bn | ¥86.17bn | ¥70.84bn | ¥71.97bn | ¥83.22bn | ¥69.86bn | ¥70.82bn | ¥61.67bn | ¥62.81bn | ¥58.17bn |
| Operating income | ¥20.21bn | ¥19.89bn | ¥16.13bn | ¥18.68bn | ¥18.48bn | ¥10.57bn | ¥9.09bn | ¥3.40bn | ¥6.61bn | ¥4.50bn |
| Net income | ¥11.91bn | ¥13.45bn | ¥11.44bn | ¥14.21bn | ¥10.79bn | ¥1.49bn | ¥3.55bn | ¥380.0m | ¥3.58bn | ¥2.25bn |
| Diluted earnings per share | 118.66 | 133.91 | 113.96 | 141.47 | 107.51 | 14.79 | 35.32 | 3.75 | 35.28 | 22.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥263.57bn | ¥220.82bn | ¥184.03bn | ¥173.29bn | ¥189.77bn | ¥177.22bn | ¥183.78bn | ¥173.85bn | ¥130.64bn | ¥114.48bn |
| Cash and short-term investments | ¥27.46bn | ¥15.42bn | ¥30.55bn | ¥37.47bn | ¥45.67bn | ¥43.18bn | ¥37.30bn | ¥23.05bn | ¥22.76bn | ¥14.34bn |
| Total liabilities | ¥173.90bn | ¥139.99bn | ¥114.10bn | ¥110.59bn | ¥134.05bn | ¥132.20bn | ¥141.19bn | ¥133.49bn | ¥89.14bn | ¥74.89bn |
| Debt | ¥95.35bn | ¥79.28bn | ¥63.00bn | ¥67.14bn | ¥78.62bn | ¥80.63bn | ¥91.84bn | ¥89.05bn | ¥53.88bn | ¥44.18bn |
| Shareholders' equity | ¥87.93bn | ¥79.44bn | ¥69.02bn | ¥62.23bn | ¥54.02bn | ¥44.00bn | ¥42.13bn | ¥39.84bn | ¥40.94bn | ¥38.65bn |
| Shares outstanding | 100m | 100m | 100m | 100m | 100m | 100m | 100m | 101m | 101m | 101m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥11.06bn | −¥20.04bn | ¥9.65bn | ¥2.27bn | ¥8.28bn | ¥19.51bn | ¥13.76bn | −¥19.59bn | ¥6.99bn | −¥4.63bn |
| Capital spending | −¥10.07bn | −¥7.89bn | −¥7.51bn | −¥5.44bn | −¥4.96bn | −¥1.19bn | −¥2.23bn | −¥3.84bn | −¥3.56bn | −¥4.52bn |
| Free cash flow | ¥992.0m | −¥27.93bn | ¥2.14bn | −¥3.17bn | ¥3.31bn | ¥18.32bn | ¥11.53bn | −¥23.43bn | ¥3.42bn | −¥9.15bn |
| Dividends paid | −¥3.64bn | −¥3.93bn | −¥4.08bn | −¥1.86bn | −¥768.0m | −¥644.0m | −¥618.0m | −¥911.0m | −¥966.0m | −¥1.11bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥158.49bn | ¥159.61bn | ¥141.27bn | ¥148.40bn | ¥134.57bn | ¥138.53bn | ¥116.16bn | ¥130.86bn |
| Gross profit | ¥26.38bn | ¥25.61bn | ¥26.09bn | ¥25.41bn | ¥22.57bn | ¥22.26bn | ¥22.10bn | ¥22.25bn |
| Operating income | ¥4.42bn | ¥4.36bn | ¥5.70bn | ¥6.02bn | ¥4.59bn | ¥3.90bn | ¥4.83bn | ¥4.98bn |
| Net income | ¥2.53bn | ¥2.67bn | ¥2.83bn | ¥3.92bn | ¥2.88bn | ¥2.28bn | ¥3.65bn | ¥3.32bn |
| Diluted earnings per share | 25.18 | 26.62 | 28.17 | 39.06 | 28.73 | 22.70 | 36.30 | 33.04 |
| Total assets | ¥278.98bn | ¥272.09bn | ¥263.57bn | ¥251.92bn | ¥243.58bn | ¥236.24bn | ¥220.82bn | ¥200.51bn |
| Cash and short-term investments | ¥33.55bn | ¥34.31bn | ¥27.46bn | ¥29.62bn | ¥28.02bn | ¥33.27bn | ¥15.42bn | ¥20.34bn |
| Debt | ¥16.85bn | ¥14.88bn | ¥95.35bn | ¥18.53bn | ¥18.63bn | ¥18.19bn | ¥16.13bn | ¥800.0m |
| Shareholders' equity | ¥91.81bn | ¥89.73bn | ¥87.93bn | ¥85.05bn | ¥82.64bn | ¥79.80bn | ¥79.44bn | ¥75.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.6% | 8.1% | 10.4% |
| Operating income | 2.6% | 13.8% | 10.4% |
| Net income | -5.7% | 51.7% | 11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 17.2% | 17.5% | 18.8% |
| Operating margin | 3.8% | 4.0% | 3.8% | 3.3% |
| Net margin | 2.4% | 2.7% | 2.3% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 9.6 | 9.9 | 6.9 | 6.2 | 48.9 | 15.5 | 167.6 | 10.3 | 36.1 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.06 | 65.13 | 39.16 | 40.71 | 18.50 | 7.60 | 5.90 | 6.10 |
- 10-for-1 split · 25 Apr 2013
- 1.4-for-1 split · 24 Feb 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.