F 
940
+1.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥677.92bn
FY2017FY2026
Net income
¥16.03bn
FY2017FY2026
Free cash flow
¥11.46bn
FY2017FY2026
Shareholders' equity
¥138.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥677.92bn | ¥707.10bn | ¥795.80bn | ¥708.07bn | ¥572.12bn | ¥466.81bn | ¥476.17bn | ¥461.70bn | ¥440.45bn | ¥412.38bn |
| Gross profit | ¥49.28bn | ¥44.29bn | ¥46.28bn | ¥31.90bn | ¥28.14bn | ¥28.37bn | ¥32.80bn | ¥29.38bn | ¥31.51bn | ¥27.74bn |
| Research and development | — | ¥5.73bn | ¥5.09bn | ¥4.45bn | ¥4.30bn | ¥3.29bn | ¥3.44bn | ¥3.49bn | ¥3.37bn | ¥3.23bn |
| Operating income | ¥18.71bn | ¥15.03bn | ¥18.28bn | ¥8.88bn | ¥6.86bn | ¥8.54bn | ¥10.62bn | ¥6.80bn | ¥11.26bn | ¥8.51bn |
| Net income | ¥16.03bn | ¥6.21bn | ¥12.83bn | ¥10.58bn | ¥3.31bn | ¥4.09bn | ¥6.36bn | ¥3.51bn | ¥10.72bn | ¥4.81bn |
| Diluted earnings per share | 179.47 | 69.47 | 143.39 | 118.21 | 36.99 | 45.72 | 70.99 | 39.20 | 119.81 | 53.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥334.33bn | ¥313.91bn | ¥334.78bn | ¥319.77bn | ¥309.49bn | ¥290.19bn | ¥253.52bn | ¥249.06bn | ¥253.36bn | ¥242.31bn |
| Cash and short-term investments | ¥21.38bn | ¥13.72bn | ¥25.03bn | ¥10.34bn | ¥6.73bn | ¥9.53bn | ¥9.38bn | ¥8.06bn | ¥13.92bn | ¥24.77bn |
| Total liabilities | ¥188.48bn | ¥190.75bn | ¥203.88bn | ¥220.02bn | ¥219.47bn | ¥202.98bn | ¥177.03bn | ¥173.85bn | ¥177.67bn | ¥175.28bn |
| Debt | ¥53.65bn | ¥56.79bn | ¥62.02bn | ¥81.30bn | ¥97.78bn | ¥87.18bn | ¥81.82bn | ¥84.94bn | ¥81.37bn | ¥84.67bn |
| Shareholders' equity | ¥138.88bn | ¥117.62bn | ¥124.38bn | ¥94.07bn | ¥84.22bn | ¥77.64bn | ¥67.48bn | ¥65.76bn | ¥65.45bn | ¥54.33bn |
| Shares outstanding | 89m | 89m | 89m | 89m | 89m | 90m | 90m | 90m | 89m | 89m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥38.64bn | ¥24.79bn | ¥57.37bn | ¥47.74bn | ¥35.47bn | ¥22.79bn | ¥34.02bn | ¥25.41bn | ¥24.96bn | ¥26.18bn |
| Capital spending | −¥27.18bn | −¥24.73bn | −¥14.92bn | −¥24.80bn | −¥34.62bn | −¥24.65bn | −¥26.60bn | −¥33.08bn | −¥30.44bn | −¥21.13bn |
| Free cash flow | ¥11.46bn | ¥52.0m | ¥42.45bn | ¥22.94bn | ¥846.0m | −¥1.86bn | ¥7.42bn | −¥7.67bn | −¥5.48bn | ¥5.05bn |
| Dividends paid | −¥3.67bn | −¥3.31bn | −¥2.68bn | −¥895.0m | −¥895.0m | −¥894.0m | −¥894.0m | −¥893.0m | −¥268.0m | −¥209.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥175.61bn | ¥175.39bn | ¥173.05bn | ¥165.56bn | ¥163.92bn | ¥180.62bn | ¥177.18bn | ¥162.86bn |
| Gross profit | ¥11.41bn | ¥12.61bn | ¥12.81bn | ¥12.10bn | ¥11.77bn | ¥13.22bn | ¥12.16bn | ¥9.31bn |
| Operating income | ¥3.65bn | ¥5.14bn | ¥4.96bn | ¥4.42bn | ¥4.19bn | ¥5.26bn | ¥4.47bn | ¥1.83bn |
| Net income | ¥2.47bn | ¥5.11bn | ¥4.53bn | ¥3.78bn | ¥2.62bn | ¥3.42bn | ¥1.20bn | −¥783.0m |
| Diluted earnings per share | 27.70 | 57.22 | 50.66 | 42.26 | 29.27 | 38.22 | 13.44 | -8.75 |
| Total assets | ¥335.60bn | ¥334.33bn | ¥310.09bn | ¥307.01bn | ¥301.75bn | ¥313.91bn | ¥306.50bn | ¥294.28bn |
| Cash and short-term investments | ¥24.55bn | ¥21.38bn | ¥20.55bn | ¥15.10bn | ¥22.75bn | ¥13.72bn | ¥18.09bn | ¥13.62bn |
| Debt | ¥19.29bn | ¥53.65bn | ¥20.97bn | ¥51.39bn | ¥24.58bn | ¥54.38bn | ¥19.86bn | ¥55.08bn |
| Shareholders' equity | ¥139.25bn | ¥138.88bn | ¥130.72bn | ¥123.43bn | ¥117.54bn | ¥117.62bn | ¥120.88bn | ¥117.72bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 7.7% | 4.5% |
| Operating income | 28.2% | 17.0% | 21.9% |
| Net income | 14.9% | 31.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.8% | 5.9% | 5.8% | 6.0% |
| Operating margin | 2.4% | 2.1% | 1.9% | 1.9% |
| Net margin | 1.6% | 1.6% | 1.4% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 15.1 | 5.0 | 6.8 | 9.6 | 9.5 | 7.4 | 19.6 | 4.6 | 19.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 43.00 | 37.00 | 30.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 1-to-1 reverse split · 1 Apr 2006
- 1.05-for-1 split · 26 Mar 1998
- 1.1-for-1 split · 26 Mar 1993
- 1.1-for-1 split · 26 Mar 1992
- 11-for-10 split · 26 Mar 1991
- 11-for-10 split · 25 Sept 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.