2,101
+17.70%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥54.37bn
FY2017FY2026
Net income
¥4.59bn
FY2017FY2026
Free cash flow
¥51.4m
FY2017FY2026
Shareholders' equity
¥70.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥54.37bn | ¥53.48bn | ¥50.47bn | ¥53.82bn | ¥50.67bn | ¥29.71bn | ¥25.26bn | ¥28.27bn | ¥31.01bn | ¥27.63bn |
| Gross profit | ¥18.37bn | ¥19.87bn | ¥18.20bn | ¥18.81bn | ¥18.65bn | ¥9.73bn | ¥6.59bn | ¥6.99bn | ¥9.80bn | ¥9.69bn |
| Research and development | — | ¥1.39bn | ¥963.2m | ¥914.8m | ¥585.7m | ¥748.5m | ¥330.0m | ¥644.6m | ¥692.6m | ¥724.2m |
| Operating income | ¥6.92bn | ¥8.85bn | ¥8.66bn | ¥10.06bn | ¥11.53bn | ¥3.62bn | ¥812.2m | ¥949.4m | ¥3.68bn | ¥3.83bn |
| Net income | ¥4.59bn | ¥8.12bn | ¥6.44bn | ¥7.35bn | ¥8.13bn | ¥2.66bn | ¥368.8m | ¥877.7m | ¥3.03bn | ¥3.87bn |
| Diluted earnings per share | 61.22 | 108.24 | 85.92 | 97.96 | 108.31 | 35.50 | 4.92 | 11.70 | 40.34 | 51.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥106.27bn | ¥83.23bn | ¥87.86bn | ¥73.47bn | ¥71.33bn | ¥51.79bn | ¥43.12bn | ¥43.97bn | ¥39.84bn | ¥36.04bn |
| Cash and short-term investments | ¥28.43bn | ¥21.34bn | ¥20.83bn | ¥16.55bn | ¥12.41bn | ¥10.69bn | ¥10.02bn | ¥7.65bn | ¥6.18bn | ¥5.85bn |
| Total liabilities | ¥35.66bn | ¥21.84bn | ¥29.43bn | ¥25.85bn | ¥30.21bn | ¥20.29bn | ¥16.11bn | ¥16.25bn | ¥11.94bn | ¥10.94bn |
| Debt | ¥18.17bn | ¥10.06bn | ¥14.02bn | ¥15.87bn | ¥10.42bn | ¥7.81bn | ¥9.79bn | ¥10.50bn | ¥3.43bn | ¥3.91bn |
| Shareholders' equity | ¥70.61bn | ¥61.39bn | ¥58.44bn | ¥47.22bn | ¥40.73bn | ¥31.18bn | ¥26.93bn | ¥27.62bn | ¥27.91bn | ¥24.69bn |
| Shares outstanding | 75m | 75m | 75m | 75m | 75m | 75m | 75m | 75m | 75m | 75m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.12bn | ¥10.37bn | ¥9.67bn | ¥2.83bn | ¥6.40bn | ¥5.31bn | ¥6.35bn | −¥2.60bn | ¥2.92bn | ¥2.05bn |
| Capital spending | −¥4.07bn | −¥5.04bn | −¥1.67bn | −¥2.73bn | −¥5.27bn | −¥2.69bn | −¥2.46bn | −¥2.00bn | −¥1.51bn | −¥1.57bn |
| Free cash flow | ¥51.4m | ¥5.33bn | ¥8.00bn | ¥99.8m | ¥1.13bn | ¥2.62bn | ¥3.89bn | −¥4.60bn | ¥1.41bn | ¥482.1m |
| Dividends paid | −¥1.50bn | −¥1.00bn | −¥1.00bn | −¥1.25bn | −¥400.1m | −¥400.1m | −¥400.1m | −¥400.2m | −¥400.2m | −¥250.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.18bn | ¥17.43bn | ¥13.48bn | ¥15.37bn | ¥8.08bn | ¥14.22bn | ¥11.86bn | ¥14.15bn |
| Gross profit | ¥5.45bn | ¥6.31bn | ¥4.11bn | ¥5.79bn | ¥2.15bn | ¥5.33bn | ¥4.10bn | ¥5.70bn |
| Operating income | ¥2.21bn | ¥3.23bn | ¥1.19bn | ¥3.07bn | −¥581.4m | ¥2.35bn | ¥1.26bn | ¥3.05bn |
| Net income | ¥1.66bn | ¥1.97bn | ¥777.3m | ¥2.38bn | −¥528.9m | ¥2.97bn | ¥1.33bn | ¥2.14bn |
| Diluted earnings per share | 22.09 | 26.20 | 10.36 | 31.70 | -7.05 | 39.56 | 17.69 | 28.48 |
| Total assets | ¥116.41bn | ¥106.27bn | ¥101.36bn | ¥91.01bn | ¥86.62bn | ¥83.23bn | ¥86.46bn | ¥84.88bn |
| Cash and short-term investments | ¥29.72bn | ¥28.43bn | ¥29.94bn | ¥24.53bn | ¥23.61bn | ¥21.34bn | ¥22.18bn | ¥21.18bn |
| Debt | ¥17.00bn | ¥17.82bn | ¥13.12bn | ¥13.93bn | ¥12.12bn | ¥9.66bn | ¥10.12bn | ¥12.19bn |
| Shareholders' equity | ¥75.53bn | ¥70.61bn | ¥67.51bn | ¥63.83bn | ¥60.24bn | ¥61.39bn | ¥61.29bn | ¥58.95bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 12.8% | 9.3% |
| Operating income | -11.8% | 13.8% | 13.5% |
| Net income | -14.5% | 11.5% | 9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.5% | 35.5% | 35.4% | 33.7% |
| Operating margin | 14.6% | 16.3% | 17.0% | 14.3% |
| Net margin | 11.8% | 12.5% | 12.8% | 11.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.7 | 19.9 | 18.0 | 24.3 | 5.2 | 30.5 | 142.5 | 33.7 | 4.8 | 14.2 |
| Price to sales | 2.6 | 3.0 | 2.3 | 3.3 | 0.8 | 2.7 | 2.1 | 1.1 | 0.5 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 13.333 | 13.333 | 16.667 | 5.333 | 5.333 | 5.333 | 5.333 |
- 3-for-1 split · 27 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.