D 
13.05
+4.40%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 172.7m
FY2016FY2025
Net income
−TWD 13.9m
FY2016FY2025
Free cash flow
−TWD 8.0m
FY2016FY2025
Shareholders' equity
TWD 305.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 172.7m | TWD 186.2m | TWD 191.4m | TWD 225.1m | TWD 204.2m | TWD 245.1m | TWD 316.9m | TWD 533.1m | TWD 608.3m | TWD 694.4m |
| Operating income | −TWD 21.0m | −TWD 28.6m | −TWD 18.0m | −TWD 7.6m | −TWD 30.4m | −TWD 769,000 | −TWD 50.7m | −TWD 37.7m | TWD 6.1m | −TWD 61.6m |
| Net income | −TWD 13.9m | −TWD 22.0m | −TWD 18.4m | −TWD 7.3m | −TWD 30.0m | TWD 2.4m | −TWD 75.4m | −TWD 27.1m | TWD 4.2m | −TWD 39.6m |
| Diluted earnings per share | -0.37 | -0.58 | -0.48 | -0.19 | -0.78 | 0.06 | -2.00 | -0.72 | 0.11 | -1.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 358.1m | TWD 361.0m | TWD 384.9m | TWD 412.8m | TWD 429.3m | TWD 467.2m | TWD 480.2m | TWD 606.3m | TWD 653.5m | TWD 685.9m |
| Cash and short-term investments | — | — | TWD 245.2m | TWD 261.9m | TWD 223.6m | TWD 206.4m | — | — | — | TWD 269.5m |
| Total liabilities | TWD 53.2m | TWD 47.2m | TWD 48.3m | TWD 59.6m | TWD 71.2m | TWD 80.8m | TWD 97.1m | TWD 123.6m | TWD 135.7m | TWD 215.7m |
| Debt | — | — | TWD 6.1m | TWD 9.6m | TWD 16.1m | TWD 13.6m | — | — | — | — |
| Shareholders' equity | TWD 305.0m | TWD 313.7m | TWD 336.6m | TWD 353.2m | TWD 358.1m | TWD 386.4m | TWD 383.1m | TWD 438.5m | TWD 467.3m | TWD 470.2m |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 2.7m | TWD 31.2m | TWD 8.8m | TWD 20.6m | TWD 44.9m | TWD 43.1m | TWD 67.5m | TWD 54.4m | TWD 71.8m | TWD 93.1m |
| Capital spending | −TWD 10.6m | −TWD 17.5m | −TWD 22.7m | −TWD 13.1m | −TWD 33.8m | −TWD 18.4m | −TWD 248,000 | −TWD 65.6m | −TWD 34.9m | −TWD 121,000 |
| Free cash flow | −TWD 8.0m | TWD 13.7m | −TWD 13.9m | TWD 7.5m | TWD 11.2m | TWD 24.7m | TWD 67.3m | −TWD 11.2m | TWD 36.9m | TWD 92.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 37.6m | TWD 38.4m | TWD 46.2m | TWD 42.1m | TWD 40.0m | TWD 44.4m | TWD 43.6m | TWD 47.4m |
| Operating income | −TWD 7.2m | −TWD 6.8m | −TWD 3.9m | −TWD 5.6m | −TWD 6.4m | −TWD 5.0m | −TWD 12.9m | −TWD 4.5m |
| Net income | TWD 12.1m | −TWD 8.3m | −TWD 3.1m | −TWD 685,000 | −TWD 5.4m | −TWD 4.7m | −TWD 12.3m | −TWD 1.2m |
| Diluted earnings per share | 0.32 | -0.22 | -0.08 | -0.02 | -0.14 | -0.12 | -0.33 | -0.03 |
| Cash from operations | TWD 2.0m | — | TWD 1.0m | — | — | — | TWD 1.0m | TWD 15.0m |
| Capital spending | −TWD 2.0m | −TWD 6.0m | −TWD 1.0m | −TWD 3.0m | −TWD 2.0m | −TWD 3.0m | −TWD 3.0m | −TWD 4.0m |
| Free cash flow | TWD 0 | — | TWD 0 | — | — | — | −TWD 2.0m | TWD 11.0m |
| Total assets | TWD 367.4m | TWD 356.5m | TWD 358.1m | TWD 363.8m | TWD 353.6m | TWD 354.8m | TWD 361.0m | TWD 377.5m |
| Shareholders' equity | TWD 314.2m | TWD 299.3m | TWD 305.0m | TWD 309.7m | TWD 311.4m | TWD 312.4m | TWD 313.7m | TWD 326.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.4% | -6.8% | -14.2% |
| Operating income | 40.2% | 93.8% | — |
| Net income | 23.6% | — | 30.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -13.8% | -9.7% | -8.7% | -5.6% |
| Net margin | -10.0% | -7.9% | -7.3% | -5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -51.7 | -52.9 | -28.2 | -78.9 | -20.3 | 186.8 | -7.1 | -25.4 | 168.1 | -17.5 |
| Price to sales | 4.2 | 6.2 | 2.7 | 2.6 | 3.0 | 1.9 | 1.7 | 1.3 | 1.2 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-523.453 reverse split · 10 Sept 2020
- 1000-to-523.453 reverse split · 20 Aug 2020
- 1-to-0.5077 reverse split · 16 Mar 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.