T 
2.19
+1.39%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.31bn
FY2016FY2025
Net income
CN¥119.5m
FY2016FY2025
Free cash flow
CN¥279.0m
FY2016FY2025
Shareholders' equity
CN¥3.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.31bn | CN¥2.08bn | CN¥2.28bn | CN¥2.64bn | CN¥3.09bn | CN¥1.87bn | CN¥1.51bn | CN¥1.23bn | CN¥824.7m | CN¥587.1m |
| Gross profit | CN¥1.77bn | CN¥1.58bn | CN¥1.70bn | CN¥2.05bn | CN¥2.41bn | CN¥1.46bn | CN¥1.17bn | CN¥987.6m | CN¥693.0m | CN¥496.3m |
| Research and development | CN¥316.9m | CN¥303.8m | CN¥360.4m | CN¥400.3m | CN¥392.4m | CN¥239.9m | CN¥185.2m | CN¥138.4m | CN¥91.9m | CN¥86.4m |
| Operating income | CN¥193.3m | CN¥192.0m | CN¥33.8m | CN¥85.3m | CN¥268.7m | CN¥145.8m | CN¥131.8m | −CN¥5.7m | CN¥26.4m | −CN¥143.9m |
| Net income | CN¥119.5m | CN¥133.4m | CN¥750,000 | CN¥44.4m | CN¥156.5m | CN¥53.6m | CN¥120.4m | CN¥7.7m | CN¥9.0m | −CN¥139.2m |
| Diluted earnings per share | 0.25 | 0.28 | 0.00 | 0.08 | 0.30 | 0.10 | 0.23 | 0.01 | 0.02 | -0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.06bn | CN¥5.34bn | CN¥5.27bn | CN¥5.73bn | CN¥5.69bn | CN¥4.45bn | CN¥4.19bn | CN¥3.62bn | CN¥942.4m | CN¥773.7m |
| Cash and short-term investments | CN¥1.84bn | CN¥2.89bn | CN¥2.66bn | CN¥3.38bn | CN¥1.67bn | CN¥2.73bn | CN¥2.70bn | CN¥3.29bn | CN¥749.9m | CN¥645.1m |
| Total liabilities | CN¥1.50bn | CN¥1.52bn | CN¥1.58bn | CN¥1.84bn | CN¥1.97bn | CN¥1.41bn | CN¥1.11bn | CN¥796.1m | CN¥554.0m | CN¥709.6m |
| Debt | CN¥110.8m | CN¥147.6m | CN¥134.0m | CN¥178.2m | CN¥146.9m | CN¥114.2m | CN¥163.0m | — | — | CN¥300.8m |
| Shareholders' equity | CN¥3.36bn | CN¥3.57bn | CN¥3.37bn | CN¥3.58bn | CN¥3.47bn | CN¥2.87bn | CN¥2.97bn | CN¥2.83bn | CN¥384.6m | CN¥64.1m |
| Shares outstanding | 479m | 476m | 479m | 525m | 516m | 519m | 521m | 524m | 404m | 496m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥295.2m | CN¥92.5m | CN¥21.3m | CN¥166.6m | CN¥812.0m | CN¥466.3m | CN¥249.2m | CN¥203.8m | CN¥191.0m | −CN¥62.0m |
| Capital spending | −CN¥16.2m | −CN¥20.9m | −CN¥14.6m | −CN¥28.9m | −CN¥41.4m | −CN¥19.1m | −CN¥16.5m | −CN¥19.4m | −CN¥6.0m | −CN¥21.2m |
| Free cash flow | CN¥279.0m | CN¥71.6m | CN¥6.7m | CN¥137.7m | CN¥770.6m | CN¥447.1m | CN¥232.7m | CN¥184.4m | CN¥185.0m | −CN¥83.2m |
| Dividends paid | −CN¥210.0m | — | — | — | −CN¥15.3m | −CN¥13.1m | −CN¥13.1m | −CN¥13.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥576.0m | CN¥576.0m | CN¥610.6m | CN¥610.6m | CN¥545.7m | CN¥545.7m | CN¥563.6m | CN¥502.7m |
| Gross profit | CN¥454.9m | CN¥454.9m | CN¥462.6m | CN¥462.6m | CN¥423.6m | CN¥423.6m | CN¥405.8m | CN¥385.1m |
| Operating income | CN¥66.3m | CN¥66.3m | CN¥33.7m | CN¥33.7m | CN¥63.0m | CN¥63.0m | CN¥44.5m | CN¥74.8m |
| Net income | CN¥51.3m | CN¥51.3m | CN¥13.0m | CN¥13.0m | CN¥46.8m | CN¥46.8m | CN¥42.2m | CN¥46.0m |
| Diluted earnings per share | 0.11 | 0.11 | 0.03 | 0.03 | 0.10 | 0.10 | 0.09 | 0.10 |
| Cash from operations | −CN¥25.0m | −CN¥25.0m | CN¥155.0m | CN¥155.0m | −CN¥22.0m | −CN¥22.0m | CN¥92.0m | — |
| Capital spending | −CN¥2.0m | −CN¥2.0m | −CN¥3.0m | −CN¥3.0m | −CN¥4.0m | −CN¥4.0m | −CN¥20.0m | — |
| Free cash flow | −CN¥27.0m | −CN¥27.0m | CN¥152.0m | CN¥152.0m | −CN¥26.0m | −CN¥26.0m | CN¥72.0m | — |
| Total assets | CN¥4.96bn | CN¥4.96bn | CN¥5.06bn | CN¥5.06bn | CN¥5.07bn | CN¥5.07bn | CN¥4.58bn | CN¥4.42bn |
| Cash and short-term investments | CN¥1.47bn | CN¥1.47bn | CN¥1.84bn | CN¥2.55bn | CN¥2.09bn | CN¥2.09bn | CN¥2.00bn | CN¥1.76bn |
| Debt | CN¥138.1m | CN¥138.1m | CN¥139.3m | CN¥110.8m | CN¥190.2m | CN¥164.2m | CN¥147.6m | CN¥169.6m |
| Shareholders' equity | CN¥3.29bn | CN¥3.29bn | CN¥3.36bn | CN¥3.36bn | CN¥3.45bn | CN¥3.45bn | CN¥3.06bn | CN¥2.98bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 76.6% | 76.1% | 74.3% | 77.6% | 78.0% | 77.9% |
| Operating margin | 4.3% | 4.0% | 1.7% | 4.4% | 8.4% | 6.3% |
| Net margin | 5.2% | 6.4% | 0.0% | 1.7% | 5.1% | 2.9% |
| Return on equity | 3.6% | 4.4% | 0.0% | 1.4% | 4.5% | 1.9% |
| Return on assets | 2.4% | 2.9% | 0.0% | 0.9% | 2.8% | 1.2% |
| Free cash flow yield | 25.2% | 10.8% | 2.9% | 14.5% | 64.3% | 42.3% |
| Revenue growth | -4.6% | -8.8% | -13.5% | -0.5% | 41.8% | 23.5% |
| Earnings growth | -23.1% | 17693.3% | -98.3% | -67.0% | 150.7% | -55.4% |
| Current ratio | 2.03x | 2.58x | 2.29x | 2.21x | 1.09x | 2.29x |
| Debt to equity | 0.03x | 0.04x | 0.03x | 0.02x | 0.05x | 0.02x |
| Equity ratio | 66.4% | 66.8% | 63.9% | 62.4% | 61.0% | 64.6% |
| Interest coverage | 13.29x | 12.33x | 4.57x | 13.80x | 31.90x | 12.50x |
| R&D as a share of sales | 13.7% | 14.6% | 15.8% | 15.2% | 12.7% | 12.8% |
| Buybacks as a share of market value | -0.6% | 0.6% | 8.6% | -1.8% | 0.7% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 4.3% | 19.1% |
| Operating income | 31.3% | 5.8% | — |
| Net income | 39.1% | 17.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.4% | 76.2% | 76.8% | 77.8% |
| Operating margin | 8.8% | 5.4% | 6.4% | 3.4% |
| Net margin | 5.8% | 3.2% | 3.6% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 9.9 | — | 94.0 | 54.0 | 158.7 | 57.3 | — |
| Price to sales | 0.7 | 0.6 | 1.1 | 1.6 | 2.7 | 4.5 | 4.6 | 10.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 11 Apr 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.42 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.