Phoenix Tours International 5706.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
40.30
+1.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Net income
TWD 287.7m
FY2016FY2025
Free cash flow
TWD 98.1m
FY2016FY2025
Shareholders' equity
TWD 1.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | TWD 229.3m | TWD 237.1m | TWD 160.2m | −TWD 23.0m | TWD 90.5m | TWD 34.3m | TWD 243.6m | TWD 166.0m | TWD 158.5m | TWD 155.3m |
| Net income | TWD 287.7m | TWD 301.7m | TWD 178.2m | −TWD 31.7m | TWD 77.7m | TWD 10.2m | TWD 198.8m | TWD 158.5m | TWD 158.3m | TWD 163.1m |
| Diluted earnings per share | 3.38 | 3.57 | 2.11 | -0.38 | 0.92 | 0.12 | 2.32 | 1.86 | 1.86 | 2.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.27bn | TWD 3.46bn | TWD 3.15bn | TWD 2.71bn | TWD 2.60bn | TWD 2.34bn | TWD 2.50bn | TWD 1.95bn | TWD 1.91bn | TWD 1.65bn |
| Cash and short-term investments | TWD 1.57bn | TWD 1.92bn | TWD 1.71bn | TWD 1.47bn | TWD 1.64bn | TWD 1.38bn | TWD 1.42bn | TWD 1.15bn | TWD 1.15bn | TWD 759.7m |
| Total liabilities | TWD 1.31bn | TWD 1.61bn | TWD 1.69bn | TWD 1.50bn | TWD 1.20bn | TWD 1.21bn | TWD 1.34bn | TWD 854.3m | TWD 799.6m | TWD 635.2m |
| Debt | TWD 548.9m | TWD 935.1m | TWD 1.06bn | TWD 1.17bn | TWD 1.06bn | TWD 1.04bn | TWD 802.2m | TWD 355.0m | TWD 350.0m | TWD 180.0m |
| Shareholders' equity | TWD 1.91bn | TWD 1.80bn | TWD 1.42bn | TWD 1.19bn | TWD 1.36bn | TWD 1.10bn | TWD 1.13bn | TWD 1.06bn | TWD 1.05bn | TWD 966.4m |
| Shares outstanding | 85m | 84m | 85m | 84m | 85m | 84m | 86m | 85m | 85m | 81m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 230.0m | TWD 383.8m | TWD 305.9m | TWD 90.4m | −TWD 107.9m | −TWD 104.6m | TWD 415.1m | TWD 160.2m | TWD 94.2m | TWD 27.1m |
| Capital spending | −TWD 131.8m | −TWD 163.6m | −TWD 122.4m | −TWD 143.2m | −TWD 110.9m | −TWD 25.7m | −TWD 2.7m | −TWD 59.5m | −TWD 18.4m | −TWD 32.3m |
| Free cash flow | TWD 98.1m | TWD 220.2m | TWD 183.5m | −TWD 52.9m | −TWD 218.8m | −TWD 130.3m | TWD 412.4m | TWD 100.8m | TWD 75.8m | −TWD 5.2m |
| Dividends paid | −TWD 222.4m | −TWD 146.3m | −TWD 21.9m | −TWD 66.5m | −TWD 19.9m | −TWD 18.4m | −TWD 94.0m | −TWD 175.1m | −TWD 116.8m | −TWD 164.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | TWD 27.0m | TWD 52.1m | TWD 58.8m | TWD 62.2m | TWD 62.2m | TWD 48.1m | TWD 54.1m | TWD 74.4m |
| Net income | TWD 98.4m | TWD 52.2m | TWD 59.7m | TWD 116.1m | TWD 70.0m | TWD 41.9m | TWD 56.3m | TWD 107.9m |
| Diluted earnings per share | 1.17 | 0.62 | 0.70 | 1.36 | 0.82 | 0.49 | 0.67 | 1.28 |
| Cash from operations | TWD 54.0m | TWD 87.0m | −TWD 2.0m | TWD 215.0m | TWD 41.0m | TWD 73.0m | −TWD 39.0m | TWD 179.0m |
| Capital spending | −TWD 40.0m | −TWD 35.0m | −TWD 29.0m | −TWD 38.0m | −TWD 38.0m | −TWD 25.0m | −TWD 43.0m | −TWD 64.0m |
| Free cash flow | TWD 14.0m | TWD 52.0m | −TWD 31.0m | TWD 177.0m | TWD 3.0m | TWD 48.0m | −TWD 82.0m | TWD 115.0m |
| Total assets | TWD 3.59bn | TWD 3.35bn | TWD 3.27bn | TWD 3.36bn | TWD 3.42bn | TWD 3.43bn | TWD 3.46bn | TWD 3.51bn |
| Cash and short-term investments | TWD 1.72bn | TWD 1.57bn | TWD 1.57bn | TWD 1.69bn | TWD 1.75bn | TWD 1.76bn | TWD 1.92bn | TWD 1.86bn |
| Debt | TWD 532.2m | TWD 549.2m | TWD 557.8m | TWD 641.6m | TWD 639.1m | TWD 659.0m | TWD 848.0m | TWD 890.1m |
| Shareholders' equity | TWD 1.71bn | TWD 1.91bn | TWD 1.91bn | TWD 1.86bn | TWD 1.75bn | TWD 1.90bn | TWD 1.80bn | TWD 1.66bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.3% | 12.2% | 10.4% | -10.5% | 60.4% | 4.7% |
| Net margin | 9.2% | 9.6% | 8.1% | -15.6% | 51.8% | 2.1% |
| Return on equity | 15.1% | 16.7% | 12.5% | -2.7% | 5.7% | 0.9% |
| Return on assets | 8.8% | 8.7% | 5.7% | -1.2% | 3.0% | 0.4% |
| Free cash flow yield | 9.7% | 14.9% | 11.6% | 6.3% | 0.1% | -2.1% |
| Revenue growth | -0.3% | 42.8% | 986.8% | 35.2% | -69.4% | -83.5% |
| Earnings growth | -4.7% | 69.3% | -662.2% | -140.8% | 661.4% | -94.9% |
| Current ratio | 1.62x | 1.50x | 1.34x | 1.40x | 1.75x | 1.46x |
| Debt to equity | 0.29x | 0.47x | 0.69x | 0.93x | 0.70x | 0.85x |
| Equity ratio | 58.5% | 52.0% | 45.1% | 43.7% | 52.5% | 46.9% |
| Interest coverage | 59.95x | 35.71x | 16.99x | -2.22x | 15.01x | 3.60x |
| Buybacks as a share of market value | -0.9% | 0.1% | -0.1% | 0.1% | -0.1% | 1.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 149.2% | 45.0% | 0.5% |
| Operating income | — | 46.2% | 3.2% |
| Net income | — | 95.0% | 3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.4% | 6.9% | 7.8% | 6.8% |
| Net margin | 9.4% | 8.5% | 8.8% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.0 | 17.9 | 31.7 | -148.8 | 38.4 | 214.4 | 13.1 | 13.7 | 13.3 | 12.3 |
| Price to sales | 1.4 | 1.7 | 2.6 | 23.3 | 19.9 | 4.5 | 0.9 | 0.7 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 7 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.75 | 1.905 | 0.26 | 0.866 | 0.236 | 0.239 | 1.101 | 2.052 |
- 1050-for-1000 split · 7 Jul 2025
- 11-for-10 split · 5 Jul 2024
- 11-for-10 split · 29 Jul 2022
- 1.096-for-1 split · 23 Jul 2020
- 21-for-20 split · 19 Jul 2019
- 21-for-20 split · 27 Aug 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.