A 
1,650
+4.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥81.80bn
FY2017FY2026
Net income
¥2.12bn
FY2017FY2026
Free cash flow
−¥238.0m
FY2017FY2026
Shareholders' equity
¥43.28bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥81.80bn | ¥79.09bn | ¥78.61bn | ¥82.92bn | ¥75.95bn | ¥73.62bn | ¥80.22bn | ¥85.70bn | ¥87.91bn | ¥86.94bn |
| Gross profit | ¥17.52bn | ¥14.19bn | ¥14.18bn | ¥14.85bn | ¥15.66bn | ¥16.00bn | ¥16.70bn | ¥17.29bn | ¥18.32bn | ¥18.19bn |
| Research and development | — | — | ¥1.23bn | ¥1.26bn | ¥1.36bn | ¥1.42bn | ¥1.46bn | ¥1.44bn | ¥1.50bn | ¥1.51bn |
| Operating income | ¥2.97bn | ¥909.0m | −¥958.0m | −¥713.0m | ¥855.0m | ¥4.18bn | ¥2.63bn | ¥1.43bn | ¥2.96bn | ¥2.96bn |
| Net income | ¥2.12bn | ¥427.0m | −¥8.21bn | −¥1.20bn | ¥1.52bn | ¥3.21bn | ¥1.90bn | ¥338.0m | ¥2.28bn | ¥1.97bn |
| Diluted earnings per share | 154.84 | 31.24 | -593.45 | -82.96 | 99.99 | 204.67 | 120.64 | 21.51 | 130.48 | 112.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥83.63bn | ¥79.50bn | ¥82.66bn | ¥86.22bn | ¥80.12bn | ¥76.86bn | ¥72.25bn | ¥74.89bn | ¥79.57bn | ¥79.72bn |
| Cash and short-term investments | ¥9.75bn | ¥7.72bn | ¥6.85bn | ¥6.89bn | ¥7.59bn | ¥8.13bn | ¥7.01bn | ¥5.21bn | ¥8.65bn | ¥9.95bn |
| Total liabilities | ¥40.34bn | ¥40.17bn | ¥43.11bn | ¥40.01bn | ¥32.39bn | ¥30.47bn | ¥30.90bn | ¥33.13bn | ¥34.50bn | ¥34.88bn |
| Debt | ¥17.15bn | ¥14.65bn | ¥14.65bn | ¥11.10bn | ¥5.20bn | ¥5.20bn | ¥5.22bn | ¥5.23bn | ¥5.23bn | ¥5.23bn |
| Shareholders' equity | ¥43.28bn | ¥39.34bn | ¥39.55bn | ¥46.21bn | ¥47.73bn | ¥46.39bn | ¥41.35bn | ¥41.76bn | ¥45.06bn | ¥44.84bn |
| Shares outstanding | 14m | 14m | 14m | 15m | 15m | 16m | 16m | 16m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.64bn | ¥2.69bn | ¥1.88bn | −¥1.07bn | ¥4.71bn | ¥4.51bn | ¥7.55bn | ¥3.54bn | ¥4.67bn | ¥6.30bn |
| Capital spending | −¥2.88bn | −¥3.79bn | −¥4.25bn | −¥4.84bn | −¥6.11bn | −¥5.24bn | −¥4.69bn | −¥4.54bn | −¥4.26bn | −¥3.11bn |
| Free cash flow | −¥238.0m | −¥1.11bn | −¥2.37bn | −¥5.91bn | −¥1.41bn | −¥733.0m | ¥2.86bn | −¥1.00bn | ¥408.0m | ¥3.19bn |
| Dividends paid | −¥273.0m | −¥286.0m | −¥604.0m | −¥625.0m | −¥785.0m | −¥628.0m | −¥637.0m | −¥674.0m | −¥881.0m | −¥732.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.36bn | ¥21.35bn | ¥21.54bn | ¥20.54bn | ¥18.38bn | ¥20.64bn | ¥19.61bn | ¥20.06bn |
| Gross profit | ¥4.75bn | ¥4.46bn | ¥4.78bn | ¥4.31bn | ¥3.97bn | ¥3.41bn | ¥4.08bn | ¥3.55bn |
| Operating income | ¥1.18bn | ¥553.0m | ¥1.14bn | ¥830.0m | ¥446.0m | −¥492.0m | ¥504.0m | −¥135.0m |
| Net income | ¥1.02bn | ¥452.0m | ¥315.0m | ¥1.10bn | ¥246.0m | −¥2.21bn | ¥1.04bn | ¥1.63bn |
| Diluted earnings per share | 74.79 | 33.08 | 23.05 | 80.71 | 18.00 | -161.35 | 75.46 | 117.61 |
| Total assets | ¥86.57bn | ¥83.63bn | ¥80.39bn | ¥79.32bn | ¥78.25bn | ¥79.50bn | ¥84.17bn | ¥84.04bn |
| Cash and short-term investments | ¥9.96bn | ¥9.75bn | ¥7.45bn | ¥7.33bn | ¥6.98bn | ¥7.72bn | ¥7.15bn | ¥8.54bn |
| Debt | ¥6.90bn | ¥17.15bn | ¥10.15bn | ¥14.65bn | ¥10.15bn | ¥14.65bn | ¥4.40bn | ¥14.65bn |
| Shareholders' equity | ¥44.44bn | ¥43.28bn | ¥40.06bn | ¥39.61bn | ¥38.73bn | ¥39.34bn | ¥40.81bn | ¥42.13bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.4% | 17.9% | 18.0% | 17.9% | 20.6% | 21.7% | — | — |
| Operating margin | 3.6% | 1.1% | -1.2% | -0.9% | 1.1% | 5.7% | — | — |
| Net margin | 2.6% | 0.5% | -10.4% | -1.5% | 2.0% | 4.4% | — | — |
| Return on equity | 4.9% | 1.1% | -20.8% | -2.6% | 3.2% | 6.9% | — | — |
| Return on assets | 2.5% | 0.5% | -9.9% | -1.4% | 1.9% | 4.2% | — | — |
| Free cash flow yield | 21.7% | 25.5% | 23.9% | 14.0% | 38.2% | 33.4% | — | — |
| Revenue growth | 3.4% | 0.6% | -5.2% | 9.2% | 3.2% | -8.2% | — | — |
| Earnings growth | 395.6% | -105.2% | 581.9% | -179.0% | -52.6% | 69.7% | — | — |
| Current ratio | 2.07x | 1.57x | 1.88x | 1.79x | 1.82x | 1.90x | — | — |
| Debt to equity | 0.40x | 0.37x | 0.37x | 0.24x | 0.11x | 0.11x | — | — |
| Equity ratio | 51.8% | 49.5% | 47.8% | 53.6% | 59.6% | 60.3% | — | — |
| Interest coverage | 12.81x | 7.05x | -14.30x | -15.17x | 26.72x | 123.00x | — | — |
| R&D as a share of sales | — | — | 1.6% | 1.5% | 1.8% | 1.9% | 1.8% | 1.7% |
| Buybacks as a share of market value | 0.0% | 1.2% | 4.7% | 4.8% | 2.9% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 2.1% | -0.8% |
| Operating income | — | -6.6% | 4.8% |
| Net income | — | -8.0% | -1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 18.8% | 19.6% | 20.0% |
| Operating margin | 2.4% | 0.7% | 1.5% | 2.1% |
| Net margin | 1.6% | -2.1% | -0.5% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 46.3 | -2.4 | -18.6 | 12.4 | 6.1 | 11.7 | 84.5 | 14.2 | 21.1 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 20.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.