GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shiseido Co 4911.T · JPY

Consumer Staples · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

3,861

+2.71%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2025

Revenue

¥969.99bn

FY2016FY2025

Net income

−¥40.68bn

FY2016FY2025

Free cash flow

¥65.46bn

FY2016FY2025

Shareholders' equity

¥600.76bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue¥969.99bn¥990.59bn¥973.04bn¥1.07trn¥1.01trn¥920.89bn¥1.13trn¥1.09trn¥1.01trn¥850.31bn
Gross profit¥743.00bn¥753.19bn¥713.36bn¥744.16bn¥738.16bn¥682.49bn¥876.70bn¥862.90bn¥773.74bn¥642.75bn
Research and development—¥27.18bn¥27.56bn¥26.68bn¥25.81bn¥26.99bn¥31.70bn¥29.13bn¥24.23bn¥18.26bn
Operating income¥17.45bn¥892.0m¥34.71bn¥22.44bn¥100.31bn¥14.96bn¥113.83bn¥108.35bn¥80.44bn¥36.78bn
Net income−¥40.68bn−¥10.81bn¥21.75bn¥34.20bn¥46.91bn−¥11.66bn¥73.56bn¥61.40bn¥22.75bn¥32.10bn
Diluted earnings per share-101.88-27.0754.3985.54117.30-29.19183.72153.7556.9080.40

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets¥1.27trn¥1.33trn¥1.26trn¥1.31trn¥1.18trn¥1.20trn¥1.22trn¥1.01trn¥949.42bn¥934.59bn
Cash and short-term investments¥91.84bn¥98.48bn¥104.69bn¥119.04bn¥172.06bn¥151.01bn¥110.34bn¥125.89bn¥174.48bn¥128.03bn
Total liabilities¥645.98bn¥677.20bn¥615.10bn¥681.90bn¥611.93bn¥697.64bn¥700.94bn¥541.16bn¥503.55bn¥520.72bn
Debt¥323.16bn¥363.16bn¥280.98bn¥297.19bn¥305.84bn¥376.74bn¥298.47bn¥129.94bn¥140.61bn¥120.58bn
Shareholders' equity¥600.76bn¥632.47bn¥618.75bn¥604.26bn¥546.09bn¥485.69bn¥497.70bn¥449.53bn¥424.32bn¥393.78bn
Shares outstanding399m399m400m400m400m399m400m399m400m399m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations¥109.89bn¥48.40bn¥89.03bn¥46.73bn¥122.89bn¥64.05bn¥75.56bn¥92.58bn¥95.39bn¥59.13bn
Capital spending−¥44.43bn−¥50.71bn−¥55.67bn−¥66.20bn−¥92.45bn−¥73.49bn−¥111.80bn−¥80.60bn−¥36.02bn−¥31.37bn
Free cash flow¥65.46bn−¥2.31bn¥33.35bn−¥19.47bn¥30.43bn−¥9.44bn−¥36.24bn¥11.98bn¥59.38bn¥27.76bn
Dividends paid−¥12.00bn−¥23.98bn−¥41.91bn−¥21.97bn−¥15.99bn−¥19.97bn−¥22.03bn−¥13.94bn−¥8.98bn−¥8.21bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥267.01bn¥231.96bn¥276.18bn¥223.99bn¥241.59bn¥228.24bn¥267.83bn¥214.22bn
Gross profit¥211.03bn¥181.86bn¥211.00bn¥168.78bn¥186.29bn¥176.94bn¥199.00bn¥168.74bn
Operating income¥26.06bn¥10.54bn¥6.03bn−¥4.29bn¥8.99bn¥6.71bn¥2.46bn¥2.44bn
Net income¥21.33bn¥8.37bn¥3.30bn−¥53.52bn¥5.85bn¥3.69bn−¥11.57bn¥739.0m
Diluted earnings per share53.3620.948.27-134.0314.659.23-28.961.85
Cash from operations¥32.48bn−¥840.0m¥48.35bn¥23.65bn¥35.40bn¥2.48bn¥5.41bn¥11.38bn
Capital spending−¥5.24bn−¥6.49bn−¥27.38bn−¥6.46bn−¥3.71bn−¥6.88bn−¥14.00bn−¥24.84bn
Free cash flow¥27.24bn−¥7.33bn¥20.97bn¥17.19bn¥31.70bn−¥4.39bn−¥8.59bn−¥13.46bn
Total assets¥1.27trn¥1.27trn¥1.27trn¥1.21trn¥1.25trn¥1.28trn¥1.33trn¥1.27trn
Cash and short-term investments¥105.67bn¥91.79bn¥91.84bn¥78.16bn¥81.52bn¥84.21bn¥98.48bn¥84.97bn
Debt¥245.38bn¥101.52bn¥231.82bn¥78.13bn¥244.70bn¥137.86bn¥128.22bn¥144.04bn
Shareholders' equity¥636.62bn¥606.76bn¥600.76bn¥565.30bn¥613.94bn¥612.92bn¥632.47bn¥598.63bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-3.1%1.0%-0.5%
Operating income-8.1%3.1%-10.0%
Net income—28.4%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin76.3%73.8%73.7%75.1%
Operating margin0.9%1.9%3.2%5.3%
Net margin-2.6%0.1%0.7%2.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-22.4-102.978.275.754.7-244.542.444.895.736.8
Price to sales0.91.11.82.42.53.12.82.52.21.4

Dividends and splits

Per share, in the currency the company pays

Paid for 36 years. Last went ex-dividend on 29 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year30.0050.0060.0055.0055.0040.0050.0055.00
  • 1.1-for-1 split · 26 Mar 1992
  • 1.1-for-1 split · 25 Sept 1991
  • 11-for-10 split · 26 Mar 1991

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.