Y 
373
+1.63%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.29bn
FY2017FY2026
Net income
¥176.7m
FY2017FY2026
Free cash flow
¥124.2m
FY2017FY2026
Shareholders' equity
¥2.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.29bn | ¥3.26bn | ¥4.09bn | ¥4.30bn | ¥3.63bn | ¥2.65bn | ¥3.93bn | ¥3.88bn | ¥3.35bn | ¥3.64bn |
| Research and development | ¥103.4m | ¥75.5m | ¥67.5m | ¥19.0m | ¥30.8m | ¥129.2m | ¥189.8m | ¥184.4m | ¥388.1m | ¥435.0m |
| Operating income | ¥181.2m | ¥87.9m | ¥179.5m | ¥948.3m | ¥695.8m | −¥175.0m | −¥527.4m | ¥272.3m | ¥57.1m | ¥31.3m |
| Net income | ¥176.7m | ¥198.4m | −¥1.35bn | ¥883.4m | ¥921.0m | −¥415.8m | −¥648.1m | ¥219.8m | −¥25.9m | ¥54.8m |
| Diluted earnings per share | 20.99 | 23.57 | -160.32 | 105.12 | 106.77 | -48.06 | -74.92 | 25.41 | -2.99 | 6.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.04bn | ¥3.15bn | ¥3.28bn | ¥4.78bn | ¥4.16bn | ¥7.47bn | ¥9.34bn | ¥10.31bn | ¥7.46bn | ¥6.70bn |
| Cash and short-term investments | ¥1.26bn | ¥1.89bn | ¥1.18bn | ¥1.89bn | ¥1.97bn | ¥6.21bn | ¥8.07bn | ¥7.52bn | ¥5.14bn | ¥4.84bn |
| Total liabilities | ¥1.42bn | ¥635.2m | ¥848.4m | ¥736.3m | ¥685.2m | ¥4.87bn | ¥6.25bn | ¥6.50bn | ¥3.77bn | ¥2.91bn |
| Debt | ¥549.3m | — | ¥300.0m | — | — | ¥4.15bn | ¥5.50bn | ¥4.65bn | ¥2.75bn | ¥2.15bn |
| Shareholders' equity | ¥2.63bn | ¥2.52bn | ¥2.43bn | ¥4.05bn | ¥3.47bn | ¥2.60bn | ¥3.09bn | ¥3.81bn | ¥3.69bn | ¥3.79bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥145.6m | ¥791.5m | −¥29.4m | ¥634.8m | ¥168.9m | −¥281.4m | −¥192.6m | ¥619.7m | −¥114.5m | −¥261.6m |
| Capital spending | −¥21.4m | −¥13.6m | −¥10.9m | −¥11.1m | −¥1.1m | −¥7.6m | −¥7.8m | −¥13.0m | −¥17.2m | −¥14.3m |
| Free cash flow | ¥124.2m | ¥777.8m | −¥40.3m | ¥623.7m | ¥167.8m | −¥289.0m | −¥200.4m | ¥606.7m | −¥131.6m | −¥275.9m |
| Dividends paid | −¥83.7m | −¥83.5m | −¥251.6m | −¥85.8m | −¥86.8m | −¥84.6m | −¥85.4m | −¥85.8m | −¥85.3m | −¥85.6m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.47bn | ¥1.12bn | ¥1.36bn | ¥1.12bn | ¥879.9m | ¥921.1m | ¥817.0m | ¥817.1m |
| Operating income | ¥98.8m | ¥67.1m | ¥190.8m | −¥60.7m | ¥11.3m | ¥39.8m | ¥73.1m | −¥21.0m |
| Net income | −¥10.6m | ¥43.4m | ¥220.0m | −¥77.9m | ¥4.3m | ¥30.3m | ¥196.4m | −¥19.3m |
| Diluted earnings per share | -1.26 | 5.15 | 26.13 | -9.26 | 0.51 | 3.60 | 23.33 | -2.29 |
| Total assets | ¥3.80bn | ¥3.92bn | ¥4.04bn | ¥3.94bn | ¥3.07bn | ¥3.13bn | ¥3.15bn | ¥3.01bn |
| Cash and short-term investments | ¥1.08bn | ¥1.07bn | ¥1.26bn | ¥1.32bn | ¥1.77bn | ¥2.06bn | ¥1.89bn | ¥1.42bn |
| Debt | ¥331.0m | ¥425.5m | ¥549.3m | ¥644.3m | — | — | — | — |
| Shareholders' equity | ¥2.58bn | ¥2.59bn | ¥2.63bn | ¥2.40bn | ¥2.48bn | ¥2.47bn | ¥2.52bn | ¥2.39bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.2% | 2.7% | 4.4% | 22.1% | 19.2% | -6.6% |
| Net margin | 4.1% | 6.1% | -33.0% | 20.5% | 25.4% | -15.7% |
| Return on equity | 6.7% | 7.9% | -55.4% | 21.8% | 26.5% | -16.0% |
| Return on assets | 4.4% | 6.3% | -41.1% | 18.5% | 22.2% | -5.6% |
| Free cash flow yield | 5.2% | 25.0% | -0.6% | 20.1% | 5.2% | -8.3% |
| Revenue growth | 31.7% | -20.3% | -4.9% | 18.4% | 37.1% | -32.5% |
| Earnings growth | -10.9% | -114.7% | -252.8% | -4.1% | -321.5% | -35.8% |
| Current ratio | 2.39x | 5.63x | 3.44x | 5.27x | 5.47x | 1.46x |
| Debt to equity | 0.21x | 0.00x | 0.12x | 0.00x | 0.00x | 1.60x |
| Equity ratio | 65.0% | 79.8% | 74.2% | 84.6% | 83.5% | 34.8% |
| Interest coverage | 56.56x | 295.82x | 422.33x | 4159.37x | 643.63x | -40.28x |
| R&D as a share of sales | 2.4% | 2.3% | 1.7% | 0.4% | 0.8% | 4.9% |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.2% | 2.6% | 0.3% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 10.1% | -2.1% |
| Operating income | -42.4% | — | -17.6% |
| Net income | -41.5% | — | -14.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.6% | 8.8% | 8.6% | 7.1% |
| Net margin | 5.0% | -0.6% | 1.9% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.0 | 17.3 | -2.4 | 5.2 | 12.6 | -11.1 | -4.6 | 20.8 | -149.9 | 102.9 |
| Price to sales | 0.7 | 1.1 | 0.8 | 1.1 | 3.2 | 1.7 | 0.8 | 1.2 | 1.2 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 30.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 2-for-1 split · 26 Jan 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.