Q 
850
+2.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.92bn
FY2017FY2026
Net income
¥4.16bn
FY2017FY2026
Free cash flow
¥2.69bn
FY2017FY2026
Shareholders' equity
¥19.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.92bn | ¥32.50bn | ¥29.49bn | ¥27.79bn | ¥23.59bn | ¥19.36bn | ¥21.04bn | ¥19.17bn | ¥16.78bn | ¥14.58bn |
| Gross profit | ¥22.59bn | ¥21.38bn | ¥19.91bn | ¥18.42bn | ¥15.07bn | ¥12.01bn | ¥12.92bn | ¥11.64bn | ¥9.75bn | ¥8.67bn |
| Operating income | ¥4.58bn | ¥4.53bn | ¥4.96bn | ¥4.49bn | ¥3.35bn | ¥1.87bn | ¥2.93bn | ¥2.58bn | ¥2.20bn | ¥2.00bn |
| Net income | ¥4.16bn | ¥3.58bn | ¥3.51bn | ¥3.26bn | ¥2.25bn | ¥1.46bn | ¥2.07bn | ¥1.97bn | ¥1.63bn | ¥1.39bn |
| Diluted earnings per share | 74.33 | 63.85 | 62.47 | 58.12 | 39.68 | 25.90 | 36.70 | 34.79 | 28.76 | 24.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.95bn | ¥25.13bn | ¥22.04bn | ¥20.18bn | ¥18.00bn | ¥15.10bn | ¥13.56bn | ¥12.59bn | ¥10.45bn | ¥9.30bn |
| Cash and short-term investments | ¥13.28bn | ¥15.05bn | ¥13.06bn | ¥12.28bn | ¥10.51bn | ¥8.15bn | ¥7.47bn | ¥6.36bn | ¥5.04bn | ¥4.67bn |
| Total liabilities | ¥6.57bn | ¥7.29bn | ¥5.62bn | ¥6.45bn | ¥5.90bn | ¥4.41bn | ¥4.09bn | ¥4.23bn | ¥3.47bn | ¥3.50bn |
| Debt | ¥80.0m | ¥120.7m | ¥123.3m | ¥123.8m | ¥147.0m | ¥315.7m | ¥204.6m | ¥201.0m | ¥204.6m | ¥214.8m |
| Shareholders' equity | ¥19.38bn | ¥17.84bn | ¥16.42bn | ¥13.72bn | ¥12.10bn | ¥10.69bn | ¥9.46bn | ¥8.36bn | ¥6.96bn | ¥5.80bn |
| Shares outstanding | 56m | 56m | 56m | 56m | 57m | 57m | 57m | 57m | 57m | 56m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.73bn | ¥4.16bn | ¥2.97bn | ¥3.55bn | ¥3.84bn | ¥1.84bn | ¥2.46bn | ¥2.35bn | ¥1.43bn | ¥2.00bn |
| Capital spending | −¥35.3m | −¥123.3m | −¥234.9m | −¥601.4m | −¥499.4m | −¥477.9m | −¥546.1m | −¥202.6m | −¥198.5m | −¥21.0m |
| Free cash flow | ¥2.69bn | ¥4.04bn | ¥2.74bn | ¥2.94bn | ¥3.34bn | ¥1.37bn | ¥1.92bn | ¥2.15bn | ¥1.23bn | ¥1.98bn |
| Dividends paid | −¥1.86bn | −¥1.96bn | −¥1.49bn | −¥1.02bn | −¥867.2m | −¥769.7m | −¥847.4m | −¥695.5m | −¥618.3m | −¥488.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.38bn | ¥8.54bn | ¥7.41bn | ¥8.11bn | ¥9.86bn | ¥8.32bn | ¥7.04bn | ¥7.58bn |
| Gross profit | ¥7.74bn | ¥5.36bn | ¥4.77bn | ¥5.24bn | ¥7.22bn | ¥5.20bn | ¥4.34bn | ¥4.72bn |
| Operating income | ¥2.97bn | ¥371.0m | ¥348.8m | ¥1.02bn | ¥2.84bn | ¥420.2m | ¥329.4m | ¥770.1m |
| Net income | ¥2.06bn | ¥485.9m | ¥1.07bn | ¥718.5m | ¥1.88bn | ¥242.1m | ¥227.0m | ¥1.01bn |
| Diluted earnings per share | 36.76 | 8.68 | 19.14 | 12.80 | 33.50 | 4.31 | 4.04 | 18.06 |
| Total assets | ¥26.29bn | ¥25.95bn | ¥24.38bn | ¥25.82bn | ¥24.80bn | ¥25.13bn | ¥23.72bn | ¥24.35bn |
| Cash and short-term investments | ¥13.22bn | ¥13.28bn | ¥13.52bn | ¥14.84bn | ¥15.29bn | ¥15.05bn | ¥14.22bn | ¥14.72bn |
| Debt | ¥100.0m | ¥80.0m | ¥90.0m | ¥120.0m | ¥140.0m | ¥120.7m | ¥140.0m | ¥115.0m |
| Shareholders' equity | ¥20.11bn | ¥19.38bn | ¥18.99bn | ¥19.55bn | ¥18.91bn | ¥17.84bn | ¥18.09bn | ¥18.46bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 66.6% | — | 65.8% | — | 67.5% | — | 66.3% | — | 63.9% | — | 62.0% | — |
| Operating margin | 17.0% | — | 16.3% | — | 17.1% | — | 16.5% | — | 14.1% | — | 9.6% | — |
| Net margin | 12.3% | — | 11.0% | — | 11.9% | — | 11.7% | — | 9.5% | — | 7.6% | — |
| Return on equity | 21.5% | — | 20.1% | — | 21.4% | — | 23.8% | — | 18.6% | — | 13.7% | — |
| Return on assets | 16.0% | — | 14.3% | — | 15.9% | — | 16.2% | — | 12.5% | — | 9.7% | — |
| Revenue growth | 4.4% | — | 10.2% | — | 6.1% | — | 17.8% | — | 21.8% | — | -8.0% | — |
| Earnings growth | 16.1% | — | 2.2% | — | 7.5% | — | 45.1% | — | 53.6% | — | -29.4% | — |
| Current ratio | 2.85x | — | 2.77x | — | 3.18x | — | 2.46x | — | 2.30x | — | 2.56x | — |
| Debt to equity | 0.00x | — | 0.01x | — | 0.01x | — | 0.01x | — | 0.01x | — | 0.03x | — |
| Equity ratio | 74.7% | — | 71.0% | — | 74.5% | — | 68.0% | — | 67.2% | — | 70.8% | — |
| Interest coverage | 4115.71x | — | 3677.05x | — | 3086.16x | — | 3100.53x | — | 1557.24x | — | 402.35x | — |
| Buybacks as a share of market value | — | 0.0% | — | 0.0% | — | 1.0% | — | -0.3% | — | 0.0% | — | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 11.9% | 10.5% |
| Operating income | 0.7% | 19.7% | 10.5% |
| Net income | 8.4% | 23.2% | 13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.2% | 66.5% | 65.6% | 63.7% |
| Operating margin | 13.7% | 15.0% | 14.3% | 14.0% |
| Net margin | 11.7% | 11.7% | 10.9% | 10.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 14.4 | 12.2 | 14.8 | 17.7 | 18.7 | 9.6 | 15.9 | 14.8 | 24.1 |
| Price to sales | 1.4 | 1.6 | 1.4 | 1.7 | 1.7 | 1.4 | 0.9 | 1.6 | 1.4 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 19.00 | 54.00 | 35.00 | 26.667 | 18.00 | 15.333 | 13.667 | 15.00 |
- 3-for-1 split · 27 Nov 2025
- 2-for-1 split · 27 Jun 2005
- 2-for-1 split · 27 Sept 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.