J 
1,483
+2.42%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥19.44bn
FY2017FY2026
Net income
¥1.57bn
FY2017FY2026
Free cash flow
¥1.51bn
FY2017FY2026
Shareholders' equity
¥7.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.44bn | ¥19.23bn | ¥13.36bn | ¥10.46bn | ¥9.88bn | ¥10.28bn | ¥8.58bn | ¥6.71bn | ¥3.97bn | ¥2.89bn |
| Gross profit | ¥15.15bn | ¥15.17bn | ¥10.00bn | ¥8.35bn | ¥7.87bn | ¥7.71bn | ¥6.44bn | ¥5.17bn | ¥3.25bn | ¥2.41bn |
| Operating income | ¥2.40bn | ¥1.54bn | ¥1.69bn | ¥991.2m | ¥883.7m | ¥1.44bn | −¥58.5m | −¥980.0m | ¥326.5m | ¥193.4m |
| Net income | ¥1.57bn | ¥565.1m | ¥1.00bn | ¥1.26bn | ¥604.5m | ¥1.30bn | −¥256.3m | −¥464.4m | ¥175.3m | ¥298.5m |
| Diluted earnings per share | 151.47 | 53.49 | 92.87 | 112.87 | 52.96 | 111.52 | -21.53 | -41.02 | 16.07 | 26.95 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.59bn | ¥12.14bn | ¥11.81bn | ¥9.97bn | ¥7.01bn | ¥7.07bn | ¥4.93bn | ¥5.50bn | ¥4.41bn | ¥2.19bn |
| Cash and short-term investments | ¥2.93bn | ¥2.99bn | ¥1.83bn | ¥3.66bn | ¥3.32bn | ¥2.82bn | ¥1.77bn | ¥2.74bn | ¥2.94bn | ¥946.3m |
| Total liabilities | ¥7.03bn | ¥5.75bn | ¥5.40bn | ¥4.04bn | ¥2.26bn | ¥2.70bn | ¥1.85bn | ¥2.41bn | ¥955.8m | ¥911.8m |
| Debt | ¥442.2m | ¥706.3m | ¥2.25bn | ¥646.0m | ¥646.0m | — | ¥500.0m | ¥1.00bn | — | ¥203.9m |
| Shareholders' equity | ¥7.52bn | ¥5.48bn | ¥6.23bn | ¥5.87bn | ¥4.75bn | ¥4.37bn | ¥3.09bn | ¥3.10bn | ¥3.46bn | ¥1.28bn |
| Shares outstanding | 10m | 11m | 11m | 11m | 11m | 12m | 12m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.76bn | ¥2.94bn | ¥814.5m | ¥1.36bn | ¥1.16bn | ¥2.08bn | ¥108.0m | −¥1.16bn | ¥335.5m | −¥30.8m |
| Capital spending | −¥252.0m | −¥157.8m | −¥89.0m | −¥60.0m | −¥289.1m | −¥155.7m | −¥84.2m | −¥130.5m | −¥95.1m | −¥12.6m |
| Free cash flow | ¥1.51bn | ¥2.78bn | ¥725.5m | ¥1.30bn | ¥870.7m | ¥1.93bn | ¥23.9m | −¥1.29bn | ¥240.5m | −¥43.4m |
| Dividends paid | — | — | — | −¥648.4m | −¥113.7m | −¥500.0m | −¥581.0m | −¥601.1m | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.53bn | ¥5.73bn | ¥6.11bn | ¥4.42bn | ¥4.37bn | ¥4.55bn | ¥4.98bn | ¥4.74bn |
| Gross profit | ¥4.06bn | ¥4.45bn | ¥4.63bn | ¥3.44bn | ¥3.39bn | ¥3.70bn | ¥3.77bn | ¥3.86bn |
| Operating income | ¥572.4m | ¥897.9m | ¥927.4m | ¥467.2m | ¥451.9m | ¥557.1m | ¥505.8m | ¥515.5m |
| Net income | ¥349.7m | ¥581.3m | ¥734.7m | ¥263.1m | ¥213.2m | ¥360.0m | ¥273.9m | ¥268.5m |
| Diluted earnings per share | 33.72 | 56.05 | 70.84 | 24.90 | 20.18 | 34.07 | 25.92 | 24.89 |
| Total assets | ¥15.87bn | ¥15.05bn | ¥15.59bn | ¥13.97bn | ¥13.12bn | ¥12.64bn | ¥12.14bn | ¥14.45bn |
| Cash and short-term investments | ¥3.42bn | ¥2.31bn | ¥2.93bn | ¥2.66bn | ¥3.17bn | ¥2.41bn | ¥2.99bn | ¥3.36bn |
| Debt | — | — | ¥442.2m | — | — | — | ¥42.9m | ¥642.9m |
| Shareholders' equity | ¥8.19bn | ¥7.80bn | ¥7.52bn | ¥6.78bn | ¥6.51bn | ¥5.76bn | ¥5.48bn | ¥5.65bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 77.9% | 78.9% | 74.9% | 79.8% | 79.7% | 75.0% |
| Operating margin | 12.4% | 8.0% | 12.6% | 9.5% | 8.9% | 14.0% |
| Net margin | 8.1% | 2.9% | 7.5% | 12.0% | 6.1% | 12.6% |
| Return on equity | 20.9% | 10.3% | 16.1% | 21.4% | 12.7% | 29.6% |
| Return on assets | 10.1% | 4.7% | 8.5% | 12.6% | 8.6% | 18.3% |
| Free cash flow yield | 9.9% | 15.5% | 4.4% | 6.7% | 6.7% | 10.2% |
| Revenue growth | 1.1% | 44.0% | 27.6% | 6.0% | -3.9% | 19.8% |
| Earnings growth | 178.0% | -43.6% | -20.4% | 108.2% | -53.3% | -605.3% |
| Current ratio | 1.69x | 1.61x | 2.04x | 2.21x | 2.40x | 2.08x |
| Debt to equity | 0.06x | 0.13x | 0.36x | 0.11x | 0.02x | 0.00x |
| Equity ratio | 48.2% | 45.1% | 52.8% | 58.9% | 67.8% | 61.8% |
| Interest coverage | 413.36x | 84.24x | 256.97x | 366.18x | 3825.50x | 469.60x |
| Buybacks as a share of market value | -1.8% | 2.1% | 3.3% | 2.3% | 1.7% | 2.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.9% | 13.6% | 24.2% |
| Operating income | 34.3% | 10.8% | — |
| Net income | 7.7% | 3.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 78.4% | 77.9% | 77.8% | 77.9% |
| Operating margin | 10.2% | 10.6% | 10.8% | 7.7% |
| Net margin | 5.5% | 7.0% | 7.6% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 27.0 | 16.4 | 18.7 | 20.4 | 11.6 | -102.3 | -22.1 | 96.3 | 57.5 |
| Price to sales | 0.8 | 0.8 | 1.2 | 2.3 | 1.3 | 1.5 | 3.1 | 1.5 | 4.3 | 5.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2022 | |
|---|---|---|
| Paid in the year | 30.00 | 10.00 |
- 2-for-1 split · 26 Feb 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.